Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,62
HKD
|
+1,97%
|
|
+3,91%
|
-11,12%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.529
|
9.171
|
12.564
|
11.202
|
14.736
|
10.932
|
-
|
-
|
Bedrijfswaarde
1 |
15.298
|
7.582
|
10.107
|
9.093
|
12.504
|
7.494
|
7.067
|
6.305
|
K/w-verhouding
|
10,4
x
|
10,6
x
|
12,4
x
|
8,05
x
|
11,5
x
|
6,14
x
|
5,49
x
|
5,04
x
|
Dividendrendement
|
4,35%
|
6,4%
|
3,39%
|
5,77%
|
4,38%
|
7,53%
|
8,5%
|
9,29%
|
Marktkapitalisatie/omzet
|
0,98
x
|
0,82
x
|
1,42
x
|
0,95
x
|
1,23
x
|
0,7
x
|
0,63
x
|
0,58
x
|
Bedrijfswaarde/omzet
|
0,96
x
|
0,67
x
|
1,14
x
|
0,77
x
|
1,04
x
|
0,48
x
|
0,41
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
7,73
x
|
6,11
x
|
7,34
x
|
4,31
x
|
6,31
x
|
3,02
x
|
2,6
x
|
2,11
x
|
Bedrijfswaarde/FCF
|
-20,1
x
|
2,58
x
|
4,38
x
|
26,8
x
|
10,1
x
|
15,4
x
|
3,78
x
|
3,65
x
|
FCF Yield
|
-4,97%
|
38,8%
|
22,8%
|
3,73%
|
9,87%
|
6,49%
|
26,4%
|
27,4%
|
Price to Book
|
1,48
x
|
0,88
x
|
1,11
x
|
0,93
x
|
1,21
x
|
0,82
x
|
0,75
x
|
0,68
x
|
Aantal aandelen (in duizenden)
|
587.108
|
587.108
|
587.108
|
587.108
|
587.108
|
587.108
|
-
|
-
|
Referentieprijs
2 |
26,45
|
15,62
|
21,40
|
19,08
|
25,10
|
18,62
|
18,62
|
18,62
|
Datum van publicatie
|
27/06/19
|
26/06/20
|
24/06/21
|
28/06/22
|
27/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.860
|
11.234
|
8.861
|
11.738
|
11.978
|
15.567
|
17.315
|
18.702
|
EBITDA
1 |
1.979
|
1.241
|
1.376
|
2.108
|
1.982
|
2.479
|
2.722
|
2.989
|
Bedrijfsresultaat (EBIT)
1 |
1.853
|
1.156
|
1.244
|
1.643
|
1.576
|
2.231
|
2.470
|
2.606
|
Operationele Marge
|
11,68%
|
10,29%
|
14,04%
|
14%
|
13,16%
|
14,33%
|
14,26%
|
13,93%
|
Resultaat voor belastingen (EBT)
1 |
1.806
|
1.091
|
1.255
|
1.684
|
1.565
|
2.161
|
2.441
|
2.660
|
Nettowinst (verlies)
1 |
1.493
|
866,3
|
1.017
|
1.392
|
1.285
|
1.786
|
2.015
|
2.197
|
Nettomarge
|
9,41%
|
7,71%
|
11,48%
|
11,86%
|
10,73%
|
11,47%
|
11,64%
|
11,75%
|
WPA
2 |
2,540
|
1,480
|
1,730
|
2,370
|
2,190
|
3,035
|
3,394
|
3,695
|
Free Cash Flow
1 |
-760,4
|
2.943
|
2.307
|
339,2
|
1.234
|
486,5
|
1.869
|
1.730
|
FCF-marge
|
-4,79%
|
26,2%
|
26,03%
|
2,89%
|
10,3%
|
3,13%
|
10,79%
|
9,25%
|
Kasstroomconversie (ebitda)
|
-
|
237,07%
|
167,65%
|
16,09%
|
62,26%
|
19,62%
|
68,67%
|
57,85%
|
Kasstroomconversie (nettowinst)
|
-
|
339,69%
|
226,77%
|
24,36%
|
96,06%
|
27,25%
|
92,75%
|
78,74%
|
Dividend per aandeel
2 |
1,150
|
1,000
|
0,7250
|
1,100
|
1,100
|
1,401
|
1,583
|
1,730
|
Datum van publicatie
|
27/06/19
|
26/06/20
|
24/06/21
|
28/06/22
|
27/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
6.305
|
4.928
|
3.344
|
5.518
|
5.591
|
6.147
|
5.573
|
6.405
|
7.486
|
8.340
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
857
|
779,9
|
863,3
|
818,5
|
757,7
|
1.140
|
1.214
|
Operationele Marge
|
-
|
-
|
-
|
15,53%
|
13,95%
|
14,05%
|
14,69%
|
11,83%
|
15,23%
|
14,56%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
726,1
|
-
|
-
|
657,6
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
13,16%
|
-
|
-
|
11,8%
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
1,120
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/11/19
|
26/06/20
|
26/11/20
|
24/06/21
|
29/11/21
|
28/06/22
|
28/11/22
|
27/06/23
|
29/11/23
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
231
|
1.588
|
2.457
|
2.109
|
2.233
|
3.438
|
3.865
|
4.627
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-760
|
2.943
|
2.307
|
339
|
1.234
|
487
|
1.869
|
1.730
|
ROE (netto-inkomsten/eigen vermogen)
|
14,5%
|
8,29%
|
9,38%
|
11,9%
|
10,6%
|
14,1%
|
14,4%
|
14,3%
|
ROA (netto-inkomsten/totale activa)
|
11,2%
|
6,11%
|
7,16%
|
9,06%
|
8,25%
|
11,4%
|
11,7%
|
11,7%
|
Totale activa
1 |
13.319
|
14.174
|
14.219
|
15.367
|
15.575
|
15.701
|
17.182
|
18.852
|
Nettoactief per aandeel
2 |
17,90
|
17,70
|
19,30
|
20,60
|
20,80
|
22,70
|
24,90
|
27,50
|
Cashflow per aandeel
2 |
-0,1900
|
5,220
|
4,170
|
1,260
|
2,280
|
2,280
|
2,970
|
4,400
|
Capex
1 |
934
|
392
|
238
|
558
|
107
|
750
|
272
|
233
|
Capex/omzet
|
5,89%
|
3,49%
|
2,68%
|
4,76%
|
0,9%
|
4,82%
|
1,57%
|
1,24%
|
Datum van publicatie
|
27/06/19
|
26/06/20
|
24/06/21
|
28/06/22
|
27/06/23
|
-
|
-
|
-
|
Laatste slotkoers
18,62
HKD Gemiddelde koersdoel
27,45
HKD Spread / Gemiddelde doel +47,41% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,12% | 1,4 mld. | | +18,44% | 5,18 mld. | | -5,80% | 3,15 mld. | | +24,11% | 2,17 mld. | | -51,45% | 1,03 mld. | | -3,61% | 763 mln. | | +17,80% | 722 mln. | | -14,29% | 475 mln. | | -11,64% | 434 mln. | | -20,88% | 404 mln. |
Juwelen & Horlogewinkels
|