Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.088
JPY
|
-0,37%
|
|
+4,82%
|
+0,93%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.288
|
24.543
|
19.371
|
26.510
|
37.340
|
41.147
|
Bedrijfswaarde
1 |
6.883
|
19.186
|
14.501
|
21.690
|
30.598
|
34.218
|
K/w-verhouding
|
86,2
x
|
-9,89
x
|
41,1
x
|
42,2
x
|
38,5
x
|
38,1
x
|
Dividendrendement
|
1,99%
|
0,81%
|
1,04%
|
0,78%
|
0,68%
|
0,88%
|
Marktkapitalisatie/omzet
|
2,25
x
|
3,55
x
|
1,75
x
|
2,15
x
|
2,75
x
|
2,58
x
|
Bedrijfswaarde/omzet
|
1,87
x
|
2,77
x
|
1,31
x
|
1,76
x
|
2,25
x
|
2,15
x
|
Bedrijfswaarde/EBITDA
|
19,7
x
|
33,4
x
|
13,8
x
|
14,8
x
|
14,9
x
|
13,3
x
|
Bedrijfswaarde/FCF
|
37,6
x
|
4,8
x
|
-22,9
x
|
8,09
x
|
16,7
x
|
35,2
x
|
FCF Yield
|
2,66%
|
20,8%
|
-4,37%
|
12,4%
|
6%
|
2,84%
|
Price to Book
|
3,93
x
|
5,66
x
|
4,19
x
|
6,18
x
|
7,28
x
|
6,64
x
|
Aantal aandelen (in duizenden)
|
29.921
|
36.105
|
36.462
|
36.129
|
36.147
|
36.157
|
Referentieprijs
2 |
277,0
|
679,8
|
531,2
|
733,8
|
1.033
|
1.138
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
29/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.683
|
6.919
|
11.061
|
12.325
|
13.574
|
15.936
|
EBITDA
1 |
349
|
574
|
1.047
|
1.470
|
2.054
|
2.569
|
Bedrijfsresultaat (EBIT)
1 |
291
|
406
|
728
|
1.108
|
1.680
|
2.075
|
Operationele Marge
|
7,9%
|
5,87%
|
6,58%
|
8,99%
|
12,38%
|
13,02%
|
Resultaat voor belastingen (EBT)
1 |
293
|
-2.212
|
925
|
1.119
|
1.711
|
2.067
|
Nettowinst (verlies)
1 |
96
|
-2.269
|
470
|
633
|
976
|
1.093
|
Nettomarge
|
2,61%
|
-32,79%
|
4,25%
|
5,14%
|
7,19%
|
6,86%
|
WPA
2 |
3,212
|
-68,71
|
12,91
|
17,38
|
26,82
|
29,87
|
Free Cash Flow
1 |
182,9
|
3.999
|
-633
|
2.682
|
1.836
|
972,9
|
FCF-marge
|
4,97%
|
57,79%
|
-5,72%
|
21,76%
|
13,53%
|
6,1%
|
Kasstroomconversie (ebitda)
|
52,4%
|
696,65%
|
-
|
182,41%
|
89,39%
|
37,87%
|
Kasstroomconversie (nettowinst)
|
190,49%
|
-
|
-
|
423,62%
|
188,11%
|
89,01%
|
Dividend per aandeel
2 |
5,500
|
5,500
|
5,500
|
5,750
|
7,000
|
10,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
29/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
5.310
|
5.902
|
6.314
|
3.705
|
3.861
|
7.764
|
4.096
|
4.393
|
8.865
|
4.662
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
339
|
554
|
775
|
604
|
605
|
1.187
|
526
|
783
|
1.457
|
717
|
Operationele Marge
|
6,38%
|
9,39%
|
12,27%
|
16,3%
|
15,67%
|
15,29%
|
12,84%
|
17,82%
|
16,44%
|
15,38%
|
Resultaat voor belastingen (EBT)
1 |
347
|
583
|
838
|
613
|
608
|
1.200
|
529
|
786
|
1.472
|
727
|
Nettowinst (verlies)
1 |
189
|
357
|
516
|
328
|
317
|
639
|
276
|
430
|
795
|
373
|
Nettomarge
|
3,56%
|
6,05%
|
8,17%
|
8,85%
|
8,21%
|
8,23%
|
6,74%
|
9,79%
|
8,97%
|
8%
|
WPA
2 |
5,205
|
9,792
|
14,30
|
9,075
|
8,770
|
17,68
|
7,640
|
11,91
|
22,02
|
10,35
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/11/19
|
13/11/20
|
12/11/21
|
14/02/22
|
12/08/22
|
14/11/22
|
14/02/23
|
14/08/23
|
14/11/23
|
14/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.405
|
5.357
|
4.870
|
4.820
|
6.742
|
6.929
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
183
|
3.999
|
-633
|
2.682
|
1.836
|
973
|
ROE (netto-inkomsten/eigen vermogen)
|
4,59%
|
-69,7%
|
7,02%
|
13,2%
|
21,9%
|
21,4%
|
ROA (netto-inkomsten/totale activa)
|
5,95%
|
3,83%
|
4,36%
|
6,18%
|
8,09%
|
8,47%
|
Totale activa
1 |
1.613
|
-59.254
|
10.780
|
10.247
|
12.059
|
12.906
|
Nettoactief per aandeel
2 |
70,50
|
120,0
|
127,0
|
119,0
|
142,0
|
171,0
|
Cashflow per aandeel
2 |
47,00
|
148,0
|
134,0
|
131,0
|
186,0
|
192,0
|
Capex
1 |
15
|
186
|
327
|
51
|
409
|
5
|
Capex/omzet
|
0,41%
|
2,69%
|
2,96%
|
0,41%
|
3,01%
|
0,03%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
29/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,93% | 251 mln. | | +26,36% | 441 mld. | | +25,47% | 263 mld. | | +8,80% | 140 mld. | | +7,48% | 92,89 mld. | | +25,85% | 90,53 mld. | | +56,78% | 58,64 mld. | | +16,13% | 46,96 mld. | | +2,85% | 36,7 mld. | | +20,84% | 36,11 mld. |
Internetdiensten - Andere
|