Vertraagde tijd
Nyse
22:00:01 20-07-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,09
USD
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Marktkapitalisatie
1 |
6.686
|
5.429
|
3.131
|
3.704
|
3.274
|
321,9
|
Bedrijfswaarde
1 |
9.721
|
8.963
|
5.556
|
6.353
|
3.341
|
386
|
K/w-verhouding
|
44,2
x
|
12,5
x
|
22,8
x
|
23,7
x
|
-3,52
x
|
0,12
x
|
Dividendrendement
|
6,18%
|
8,66%
|
10,9%
|
9,34%
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,05
x
|
2,99
x
|
1,78
x
|
2,14
x
|
3,87
x
|
1,36
x
|
Bedrijfswaarde/omzet
|
5,89
x
|
4,94
x
|
3,15
x
|
3,68
x
|
3,94
x
|
1,64
x
|
Bedrijfswaarde/EBITDA
|
15,9
x
|
14,4
x
|
11,2
x
|
11,7
x
|
26,7
x
|
-1,39
x
|
Bedrijfswaarde/FCF
|
73,7
x
|
81,6
x
|
-52,3
x
|
12,6
x
|
0,97
x
|
-0,68
x
|
FCF Yield
|
1,36%
|
1,23%
|
-1,91%
|
7,94%
|
104%
|
-147%
|
Price to Book
|
2,27
x
|
1,72
x
|
1,06
x
|
1,32
x
|
3,71
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
81.834
|
84.564
|
85.640
|
86.462
|
87.198
|
88.199
|
Referentieprijs
2 |
81,70
|
64,20
|
36,56
|
42,84
|
37,55
|
3,650
|
Datum van publicatie
|
21/02/17
|
21/02/18
|
20/02/19
|
25/02/20
|
17/02/21
|
22/02/22
|
Fiscaal tijdperk: december |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Omzet
1 |
1.652
|
1.815
|
1.762
|
1.727
|
847
|
236
|
EBITDA
1 |
613,1
|
623,5
|
497,3
|
543,3
|
125
|
-278,3
|
Bedrijfsresultaat (EBIT)
1 |
321,1
|
321
|
235,3
|
289,3
|
9
|
-294
|
Operationele Marge
|
19,44%
|
17,69%
|
13,36%
|
16,75%
|
1,06%
|
-124,59%
|
Resultaat voor belastingen (EBT)
1 |
226,1
|
222
|
114,1
|
140
|
-79
|
-308,1
|
Nettowinst (verlies)
1 |
156,4
|
451,2
|
136,5
|
156
|
-928
|
2.684
|
Nettomarge
|
9,47%
|
24,86%
|
7,75%
|
9,03%
|
-109,56%
|
1.137,31%
|
WPA
2 |
1,847
|
5,129
|
1,602
|
1,808
|
-10,67
|
30,57
|
Free Cash Flow
1 |
132
|
109,9
|
-106,3
|
504,6
|
3.460
|
-568
|
FCF-marge
|
7,99%
|
6,05%
|
-6,03%
|
29,22%
|
408,52%
|
-240,71%
|
Kasstroomconversie (ebitda)
|
21,53%
|
17,62%
|
-
|
92,87%
|
2.768,12%
|
-
|
Kasstroomconversie (nettowinst)
|
84,39%
|
24,35%
|
-
|
323,44%
|
-
|
-
|
Dividend per aandeel
2 |
5,050
|
5,560
|
4,000
|
4,000
|
-
|
-
|
Datum van publicatie
|
21/02/17
|
21/02/18
|
20/02/19
|
25/02/20
|
17/02/21
|
22/02/22
|
Fiscaal tijdperk: december |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Nettoschuldpositie
1 |
3.035
|
3.534
|
2.425
|
2.649
|
67
|
64,1
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,951
x
|
5,668
x
|
4,877
x
|
4,876
x
|
0,536
x
|
-0,2304
x
|
Free Cash Flow
1 |
132
|
110
|
-106
|
505
|
3.460
|
-568
|
ROE (netto-inkomsten/eigen vermogen)
|
4,88%
|
14%
|
2%
|
3,41%
|
-11,1%
|
-50,2%
|
ROA (netto-inkomsten/totale activa)
|
2,7%
|
2,58%
|
1,9%
|
2,53%
|
0,1%
|
-7,79%
|
Totale activa
1 |
5.792
|
17.505
|
7.172
|
6.171
|
-910.697
|
-34.435
|
Nettoactief per aandeel
2 |
36,00
|
37,20
|
34,60
|
32,40
|
10,10
|
3,340
|
Cashflow per aandeel
2 |
0,5500
|
0,5600
|
6,860
|
4,120
|
20,90
|
0,5300
|
Capex
1 |
315
|
341
|
177
|
260
|
54
|
14,3
|
Capex/omzet
|
19,05%
|
18,79%
|
10,06%
|
15,06%
|
6,38%
|
6,04%
|
Datum van publicatie
|
21/02/17
|
21/02/18
|
20/02/19
|
25/02/20
|
17/02/21
|
22/02/22
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 364 mln. | | -11,11% | 24,52 mld. | | +2,72% | 17,96 mld. | | +25,72% | 16,15 mld. | | +10,10% | 9,28 mld. | | +18,20% | 9,26 mld. | | +3,45% | 7,46 mld. | | -1,87% | 6,94 mld. | | +9,27% | 6,56 mld. | | -3,50% | 5,13 mld. |
Aardgasbedrijven - Andere
|