slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12.660
KRW
|
+0,24%
|
|
+0,24%
|
+1,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.048.914
|
3.717.322
|
5.688.080
|
4.473.543
|
5.421.120
|
5.516.992
|
-
|
-
|
Bedrijfswaarde
2 |
4.240
|
3.846
|
5.905
|
4.932
|
5.803
|
5.907
|
5.918
|
5.920
|
K/w-verhouding
|
16,3
x
|
14,4
x
|
18,2
x
|
14,2
x
|
15,9
x
|
16,5
x
|
16
x
|
15,7
x
|
Dividendrendement
|
6,03%
|
6,76%
|
5,34%
|
6,97%
|
6,23%
|
6,26%
|
6,34%
|
6,44%
|
Marktkapitalisatie/omzet
|
13,7
x
|
12,2
x
|
16,3
x
|
11,9
x
|
13,7
x
|
13,3
x
|
13,1
x
|
12,8
x
|
Bedrijfswaarde/omzet
|
14,4
x
|
12,6
x
|
17
x
|
13,1
x
|
14,7
x
|
14,3
x
|
14,1
x
|
13,8
x
|
Bedrijfswaarde/EBITDA
|
16.548.487.412
x
|
14.366.852.635
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
13.523.285
x
|
50.986.851
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,17
x
|
1,87
x
|
2,25
x
|
1,76
x
|
1,86
x
|
1,93
x
|
1,99
x
|
1,88
x
|
Aantal aandelen (in duizenden)
|
349.044
|
349.044
|
404.846
|
404.846
|
435.781
|
435.781
|
-
|
-
|
Referentieprijs
3 |
11.600
|
10.650
|
14.050
|
11.050
|
12.440
|
12.660
|
12.660
|
12.660
|
Datum van publicatie
|
31/01/20
|
29/01/21
|
29/01/22
|
31/01/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
295,2
|
304,4
|
348,4
|
376,6
|
396,1
|
413,6
|
420,4
|
429,8
|
EBITDA
|
256,2
|
267,7
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
256,2
|
267,7
|
303,7
|
328,8
|
326,2
|
349,1
|
359,2
|
366,8
|
Operationele Marge
|
86,8%
|
87,94%
|
87,2%
|
87,3%
|
82,34%
|
84,4%
|
85,45%
|
85,33%
|
Resultaat voor belastingen (EBT)
1 |
248,3
|
259,3
|
296,7
|
315,2
|
326,2
|
341,6
|
352,2
|
359,8
|
Nettowinst (verlies)
1 |
248,3
|
259,3
|
296,7
|
315,2
|
326,2
|
342,8
|
350,6
|
359,8
|
Nettomarge
|
84,11%
|
85,18%
|
85,16%
|
83,68%
|
82,34%
|
82,88%
|
83,4%
|
83,7%
|
WPA
2 |
711,0
|
742,0
|
771,0
|
779,0
|
782,0
|
768,2
|
791,9
|
808,9
|
Free Cash Flow
|
313.549
|
75.423
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
106.214,49%
|
24.778,07%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
122.370,32%
|
28.177,56%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
126.284,56%
|
29.087,89%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
700,0
|
720,0
|
750,0
|
770,0
|
775,0
|
792,2
|
802,2
|
815,0
|
Datum van publicatie
|
31/01/20
|
29/01/21
|
29/01/22
|
31/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 Q3
|
2021 Q4
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
64,63
|
90,42
|
70,83
|
69,29
|
173,6
|
72,69
|
76,06
|
73,7
|
73
|
77
|
75
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
58,44
|
-
|
54,9
|
-
|
-
|
58
|
61
|
58
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
84,35%
|
-
|
75,52%
|
-
|
-
|
79,45%
|
79,22%
|
77,33%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
53,6
|
-
|
-
|
-
|
-
|
58
|
61
|
58
|
Nettowinst (verlies)
1 |
-
|
-
|
51,42
|
49,63
|
55,72
|
53,6
|
156,8
|
54,9
|
58,52
|
55,9
|
58
|
61
|
58
|
Nettomarge
|
-
|
-
|
79,56%
|
54,89%
|
78,66%
|
77,35%
|
90,32%
|
75,52%
|
76,95%
|
75,86%
|
79,45%
|
79,22%
|
77,33%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
360,0
|
360,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/07/20
|
29/01/21
|
29/10/21
|
29/01/22
|
31/10/22
|
31/01/23
|
28/04/23
|
28/07/23
|
31/10/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
191
|
128
|
217
|
459
|
382
|
390
|
401
|
403
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,7466
x
|
0,4793
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
313.549
|
75.423
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,4%
|
13%
|
12,8%
|
12,4%
|
12%
|
11,8%
|
12,5%
|
12,3%
|
ROA (netto-inkomsten/totale activa)
|
11,7%
|
11,7%
|
11,5%
|
10,7%
|
14,6%
|
10,3%
|
10,9%
|
10,9%
|
Totale activa
1 |
2.122
|
2.216
|
2.578
|
2.935
|
2.238
|
3.328
|
3.217
|
3.300
|
Nettoactief per aandeel
2 |
5.340
|
5.688
|
6.258
|
6.276
|
6.682
|
6.543
|
6.368
|
6.752
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/01/20
|
29/01/21
|
29/01/22
|
31/01/23
|
31/01/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,77% | 4,02 mld. | | +2,90% | 12,46 mld. | | +10,78% | 9,22 mld. | | +10,40% | 5,69 mld. | | -3,76% | 5,35 mld. | | +7,80% | 5,26 mld. | | +10,77% | 4,36 mld. | | +14,15% | 4,36 mld. | | +5,13% | 3,87 mld. | | -2,36% | 3,19 mld. |
Gesloten eindfondsen
|