Beurs gesloten -
NSE India S.E.
13:43:48 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.198
INR
|
-1,30%
|
|
+2,27%
|
+17,00%
|
Fiscaal tijdperk: Maart |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
542.272
|
448.208
|
1.190.911
|
-
|
-
|
Bedrijfswaarde
1 |
641.286
|
448.208
|
1.129.553
|
1.231.475
|
1.222.187
|
K/w-verhouding
|
42,9
x
|
92,2
x
|
71
x
|
51,7
x
|
36,4
x
|
Dividendrendement
|
-
|
0,21%
|
0,19%
|
0,26%
|
0,33%
|
Marktkapitalisatie/omzet
|
5,87
x
|
4,73
x
|
10,9
x
|
8,81
x
|
7,45
x
|
Bedrijfswaarde/omzet
|
6,95
x
|
4,73
x
|
10,9
x
|
9,11
x
|
7,65
x
|
Bedrijfswaarde/EBITDA
|
30,2
x
|
21,7
x
|
42,2
x
|
33,5
x
|
26,1
x
|
Bedrijfswaarde/FCF
|
32,8
x
|
16,8
x
|
38,2
x
|
43,3
x
|
29,7
x
|
FCF Yield
|
3,05%
|
5,97%
|
2,62%
|
2,31%
|
3,37%
|
Price to Book
|
4,48
x
|
7,06
x
|
7,69
x
|
5,73
x
|
5,53
x
|
Aantal aandelen (in duizenden)
|
963.013
|
963.578
|
994.456
|
-
|
-
|
Referentieprijs
2 |
563,1
|
465,2
|
1.198
|
1.198
|
1.198
|
Datum van publicatie
|
26/04/22
|
22/04/23
|
24/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
54.486
|
92.332
|
94.704
|
103.161
|
135.218
|
159.857
|
EBITDA
1 |
-
|
21.247
|
20.661
|
26.757
|
36.757
|
46.771
|
Bedrijfsresultaat (EBIT)
1 |
-
|
20.499
|
19.733
|
24.718
|
34.427
|
43.751
|
Operationele Marge
|
-
|
22,2%
|
20,84%
|
23,96%
|
25,46%
|
27,37%
|
Resultaat voor belastingen (EBT)
1 |
-
|
17.165
|
4.524
|
20.276
|
33.610
|
43.522
|
Nettowinst (verlies)
1 |
-
|
12.024
|
4.866
|
15.491
|
24.512
|
32.004
|
Nettomarge
|
-
|
13,02%
|
5,14%
|
15,02%
|
18,13%
|
20,02%
|
WPA
2 |
-
|
13,12
|
5,045
|
15,99
|
23,14
|
32,90
|
Free Cash Flow
1 |
-
|
19.575
|
26.745
|
32.462
|
28.424
|
41.202
|
FCF-marge
|
-
|
21,2%
|
28,24%
|
29,68%
|
21,02%
|
25,77%
|
Kasstroomconversie (ebitda)
|
-
|
92,13%
|
129,44%
|
115,08%
|
77,33%
|
88,09%
|
Kasstroomconversie (nettowinst)
|
-
|
162,81%
|
549,6%
|
185,73%
|
115,96%
|
128,74%
|
Dividend per aandeel
2 |
-
|
-
|
1,000
|
2,293
|
3,124
|
3,996
|
Datum van publicatie
|
14/05/21
|
26/04/22
|
22/04/23
|
24/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
21.238
|
20.594
|
34.446
|
26.758
|
17.654
|
17.738
|
32.554
|
16.174
|
17.496
|
29.306
|
40.185
|
EBITDA
1 |
3.918
|
4.858
|
8.712
|
4.667
|
4.240
|
4.038
|
7.717
|
3.300
|
4.161
|
8.760
|
10.469
|
Bedrijfsresultaat (EBIT)
1 |
3.734
|
4.671
|
8.522
|
4.471
|
4.021
|
3.821
|
7.420
|
3.060
|
3.868
|
8.427
|
9.296
|
Operationele Marge
|
17,58%
|
22,68%
|
24,74%
|
16,71%
|
22,78%
|
21,54%
|
22,79%
|
18,92%
|
22,11%
|
28,76%
|
23,13%
|
Resultaat voor belastingen (EBT)
1 |
2.950
|
3.995
|
8.023
|
3.271
|
-9.060
|
3.931
|
6.382
|
2.363
|
2.692
|
6.491
|
8.785
|
Nettowinst (verlies)
1 |
2.204
|
2.856
|
5.355
|
2.708
|
-9.331
|
4.045
|
7.444
|
1.784
|
2.019
|
5.033
|
6.655
|
Nettomarge
|
10,38%
|
13,87%
|
15,55%
|
10,12%
|
-52,85%
|
22,81%
|
22,87%
|
11,03%
|
11,54%
|
17,17%
|
16,56%
|
WPA
2 |
2,460
|
3,070
|
5,550
|
2,810
|
-9,765
|
4,195
|
7,715
|
1,850
|
2,090
|
5,200
|
6,810
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/10/21
|
25/01/22
|
26/04/22
|
25/07/22
|
1/11/22
|
24/01/23
|
22/04/23
|
27/07/23
|
28/10/23
|
27/01/24
|
24/04/24
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
99.013
|
-
|
49.264
|
40.564
|
31.276
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
4,66
x
|
-
|
1,746
x
|
1,104
x
|
0,6687
x
|
Free Cash Flow
1 |
-
|
19.575
|
26.745
|
32.462
|
28.424
|
41.202
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
14,4%
|
-
|
12,5%
|
13,6%
|
15,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,09%
|
-
|
4,23%
|
4,72%
|
5,31%
|
Totale activa
1 |
-
|
388.934
|
-
|
413.476
|
519.318
|
603.274
|
Nettoactief per aandeel
2 |
-
|
126,0
|
65,90
|
156,0
|
209,0
|
217,0
|
Cashflow per aandeel
2 |
-
|
21,80
|
28,50
|
27,70
|
8,200
|
10,90
|
Capex
1 |
-
|
330
|
755
|
2.844
|
6.598
|
3.893
|
Capex/omzet
|
-
|
0,36%
|
0,8%
|
2,6%
|
4,88%
|
2,44%
|
Datum van publicatie
|
14/05/21
|
26/04/22
|
22/04/23
|
24/04/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.198
INR Gemiddelde koersdoel
1.186
INR Spread / Gemiddelde doel -0,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,00% | 14,28 mld. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|