Geschatte realtime
Cboe Europe
11:20:48 29-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30,4
USD
|
-0,65%
|
|
+0,66%
|
+44,55%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
732.032
|
310.002
|
881.590
|
895.511
|
1.289.016
|
2.842.920
|
-
|
-
|
Bedrijfswaarde
1 |
704.620
|
275.061
|
845.098
|
844.884
|
1.195.155
|
2.139.707
|
2.715.718
|
2.671.958
|
K/w-verhouding
|
16,8
x
|
25,6
x
|
355
x
|
19,6
x
|
21,3
x
|
21,6
x
|
26,2
x
|
23,6
x
|
Dividendrendement
|
1,26%
|
0,82%
|
1,1%
|
1,43%
|
1,4%
|
0,75%
|
0,94%
|
1,02%
|
Marktkapitalisatie/omzet
|
1,32
x
|
0,66
x
|
1,96
x
|
1,56
x
|
1,52
x
|
2,07
x
|
2,52
x
|
2,25
x
|
Bedrijfswaarde/omzet
|
1,27
x
|
0,58
x
|
1,88
x
|
1,47
x
|
1,41
x
|
2,07
x
|
2,41
x
|
2,12
x
|
Bedrijfswaarde/EBITDA
|
10,6
x
|
4,74
x
|
13
x
|
12
x
|
11,4
x
|
14,1
x
|
17,6
x
|
15,5
x
|
Bedrijfswaarde/FCF
|
38,3
x
|
-87,6
x
|
13,5
x
|
22
x
|
25
x
|
38,8
x
|
43,5
x
|
32,5
x
|
FCF Yield
|
2,61%
|
-1,14%
|
7,43%
|
4,55%
|
4%
|
2,58%
|
2,3%
|
3,08%
|
Price to Book
|
2,35
x
|
0,99
x
|
2,75
x
|
2,48
x
|
3,2
x
|
5,96
x
|
5,03
x
|
4,32
x
|
Aantal aandelen (in duizenden)
|
1.086.263
|
1.087.917
|
1.108.569
|
1.110.298
|
1.112.467
|
1.113.648
|
-
|
-
|
Referentieprijs
2 |
673,9
|
285,0
|
795,2
|
806,6
|
1.159
|
2.553
|
2.553
|
2.553
|
Datum van publicatie
|
29/05/19
|
12/06/20
|
28/05/21
|
28/05/22
|
26/05/23
|
16/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
553.030
|
471.556
|
450.410
|
574.460
|
849.603
|
1.031.578
|
1.126.855
|
1.262.017
|
EBITDA
1 |
66.396
|
57.981
|
65.061
|
70.423
|
104.424
|
151.222
|
153.930
|
172.369
|
Bedrijfsresultaat (EBIT)
1 |
47.792
|
35.754
|
42.731
|
45.912
|
72.879
|
116.833
|
115.364
|
130.574
|
Operationele Marge
|
8,64%
|
7,58%
|
9,49%
|
7,99%
|
8,58%
|
11,33%
|
10,24%
|
10,35%
|
Resultaat voor belastingen (EBT)
1 |
63.250
|
31.160
|
14.603
|
62.355
|
81.308
|
134.830
|
152.468
|
168.389
|
Nettowinst (verlies)
1 |
47.960
|
13.306
|
2.687
|
49.352
|
65.486
|
107.178
|
117.895
|
131.049
|
Nettomarge
|
8,67%
|
2,82%
|
0,6%
|
8,59%
|
7,71%
|
10,39%
|
10,46%
|
10,38%
|
WPA
2 |
40,13
|
11,12
|
2,240
|
41,13
|
54,49
|
89,08
|
97,62
|
108,2
|
Free Cash Flow
1 |
18.417
|
-3.141
|
62.813
|
38.468
|
47.751
|
70.490
|
62.490
|
82.303
|
FCF-marge
|
3,33%
|
-0,67%
|
13,95%
|
6,7%
|
5,62%
|
7,16%
|
5,55%
|
6,52%
|
Kasstroomconversie (ebitda)
|
27,74%
|
-
|
96,54%
|
54,62%
|
45,73%
|
55,42%
|
40,6%
|
47,75%
|
Kasstroomconversie (nettowinst)
|
38,4%
|
-
|
2.338%
|
77,95%
|
72,92%
|
68,04%
|
53%
|
62,8%
|
Dividend per aandeel
2 |
8,500
|
2,350
|
8,750
|
11,55
|
16,25
|
19,20
|
24,10
|
26,00
|
Datum van publicatie
|
29/05/19
|
12/06/20
|
28/05/21
|
28/05/22
|
26/05/23
|
16/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019 S2
|
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
276.832
|
251.456
|
142.159
|
135.124
|
117.628
|
133.054
|
152.388
|
171.240
|
196.126
|
208.393
|
216.537
|
225.714
|
240.560
|
248.914
|
253.679
|
242.095
|
277.775
|
EBITDA
1 |
31.630
|
30.137
|
22.778
|
17.893
|
16.317
|
16.598
|
18.058
|
19.455
|
23.410
|
24.964
|
28.142
|
27.974
|
32.351
|
32.825
|
32.041
|
29.327
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
19.284
|
17.064
|
12.306
|
10.731
|
10.792
|
11.746
|
12.651
|
16.604
|
17.208
|
19.850
|
19.588
|
24.070
|
24.472
|
23.903
|
20.494
|
-
|
Operationele Marge
|
-
|
7,67%
|
12%
|
9,11%
|
9,12%
|
8,11%
|
7,71%
|
7,39%
|
8,47%
|
8,26%
|
9,17%
|
8,68%
|
10,01%
|
9,83%
|
9,42%
|
8,47%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
4.852
|
3.798
|
11.284
|
18.865
|
16.447
|
15.727
|
17.882
|
27.351
|
19.576
|
17.111
|
33.445
|
34.874
|
31.249
|
25.131
|
-
|
Nettowinst (verlies)
1 |
-
|
35.264
|
309,3
|
484,4
|
8.556
|
14.317
|
13.531
|
12.919
|
14.302
|
20.899
|
15.281
|
15.490
|
27.737
|
28.486
|
23.177
|
19.242
|
-
|
Nettomarge
|
-
|
14,02%
|
0,22%
|
0,36%
|
7,27%
|
10,76%
|
8,88%
|
7,54%
|
7,29%
|
10,03%
|
7,06%
|
6,86%
|
11,53%
|
11,44%
|
9,14%
|
7,95%
|
-
|
WPA
2 |
-
|
29,48
|
0,2600
|
0,4000
|
7,130
|
11,93
|
11,28
|
10,76
|
11,91
|
17,39
|
12,71
|
12,89
|
23,07
|
22,95
|
18,73
|
15,60
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/05/19
|
8/11/19
|
5/02/21
|
28/05/21
|
6/08/21
|
9/11/21
|
10/02/22
|
28/05/22
|
5/08/22
|
11/11/22
|
10/02/23
|
26/05/23
|
4/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
27.412
|
34.941
|
36.491
|
50.626
|
93.860
|
110.788
|
127.202
|
170.962
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
18.417
|
-3.141
|
62.813
|
38.468
|
47.751
|
70.490
|
62.490
|
82.303
|
ROE (netto-inkomsten/eigen vermogen)
|
14,9%
|
6,38%
|
0,78%
|
13,4%
|
16,1%
|
21,2%
|
20,2%
|
19,3%
|
ROA (netto-inkomsten/totale activa)
|
9,58%
|
4,25%
|
0,49%
|
7,67%
|
9,2%
|
10,9%
|
12,2%
|
12,1%
|
Totale activa
1 |
500.735
|
313.425
|
550.420
|
643.470
|
711.933
|
948.662
|
969.214
|
1.082.052
|
Nettoactief per aandeel
2 |
287,0
|
289,0
|
289,0
|
326,0
|
362,0
|
429,0
|
507,0
|
591,0
|
Cashflow per aandeel
2 |
41,20
|
30,70
|
76,10
|
59,10
|
76,20
|
93,00
|
120,0
|
119,0
|
Capex
1 |
30.821
|
39.919
|
28.386
|
32.469
|
43.542
|
57.493
|
72.109
|
74.527
|
Capex/omzet
|
5,57%
|
8,47%
|
6,3%
|
5,65%
|
5,13%
|
5,84%
|
6,4%
|
5,91%
|
Datum van publicatie
|
29/05/19
|
12/06/20
|
28/05/21
|
28/05/22
|
26/05/23
|
16/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,86% | 296 mld. | | +4,99% | 72,95 mld. | | +9,53% | 73,55 mld. | | -8,20% | 64,27 mld. | | +18,69% | 53,74 mld. | | +19,96% | 49,14 mld. | | -4,18% | 46,63 mld. | | +30,22% | 42,32 mld. | | +33,14% | 26,18 mld. |
Auto- en vrachtwagenfabrikanten - Andere
|