MARKETECH INTERNATIONAL CORP. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 157 TWD | +0,64% |
|
+1,62% | +11,74% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 15.979 | 21.802 | 34.105 | 23.012 | 27.958 | 31.607 | - |
| Bedrijfswaarde 1 | 15.979 | 21.802 | 34.396 | 21.977 | 32.872 | 30.218 | 29.453 |
| K/w-verhouding | - | 24 x | 23,3 x | 10,9 x | 13,4 x | 13,1 x | 12 x |
| Dividendrendement | - | 3% | 2,47% | 4,81% | 4,27% | 3,44% | 3,99% |
| Marktkapitalisatie/omzet | 0,66 x | 0,87 x | 0,99 x | 0,46 x | 0,5 x | 0,54 x | 0,51 x |
| Bedrijfswaarde/omzet | 0,66 x | 0,87 x | 1 x | 0,44 x | 0,58 x | 0,51 x | 0,47 x |
| Bedrijfswaarde/EBITDA | 11,8 x | 14,2 x | 17,1 x | 6,62 x | 10,6 x | 10,3 x | 8,65 x |
| Bedrijfswaarde/FCF | 19,4 x | 18,1 x | -771 x | 21,5 x | -7,46 x | 11,4 x | 43,1 x |
| FCF Yield | 5,15% | 5,51% | -0,13% | 4,66% | -13,4% | 8,77% | 2,32% |
| Price to Book | 2,76 x | 3,48 x | 4,57 x | 2,46 x | 2,54 x | 2,59 x | 2,33 x |
| Aantal aandelen (in duizenden) | 186.670 | 187.143 | 187.388 | 195.018 | 198.989 | 201.315 | - |
| Referentieprijs 2 | 85,60 | 116,5 | 182,0 | 118,0 | 140,5 | 157,0 | 157,0 |
| Datum van publicatie | 30/03/20 | 25/02/21 | 25/02/22 | 22/02/23 | 29/02/24 | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Omzet 1 | 24.183 | 25.120 | 34.459 | 50.367 | 56.280 | 58.754 | 62.536 |
| EBITDA 1 | 1.354 | 1.539 | 2.010 | 3.320 | 3.104 | 2.925 | 3.404 |
| Bedrijfsresultaat (EBIT) 1 | 819,3 | 1.201 | 1.643 | 2.866 | 2.434 | 2.944 | 3.429 |
| Operationele Marge | 3,39% | 4,78% | 4,77% | 5,69% | 4,33% | 5,01% | 5,48% |
| Resultaat voor belastingen (EBT) 1 | - | 1.150 | 1.940 | 2.996 | 2.837 | 3.134 | 3.410 |
| Nettowinst (verlies) 1 | - | 913,7 | 1.547 | 2.211 | 2.162 | 2.396 | 2.600 |
| Nettomarge | - | 3,64% | 4,49% | 4,39% | 3,84% | 4,08% | 4,16% |
| WPA 2 | - | 4,850 | 7,800 | 10,87 | 10,47 | 12,02 | 13,05 |
| Free Cash Flow 1 | 823,7 | 1.202 | -44,59 | 1.023 | -4.409 | 2.651 | 684 |
| FCF-marge | 3,41% | 4,78% | -0,13% | 2,03% | -7,83% | 4,51% | 1,09% |
| Kasstroomconversie (ebitda) | 60,84% | 78,07% | - | 30,82% | - | 90,62% | 20,09% |
| Kasstroomconversie (nettowinst) | - | 131,51% | - | 46,28% | - | 110,64% | 26,3% |
| Dividend per aandeel 2 | - | 3,500 | 4,500 | 5,670 | 6,000 | 5,397 | 6,272 |
| Datum van publicatie | 30/03/20 | 25/02/21 | 25/02/22 | 22/02/23 | 29/02/24 | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 8.370 | 11.510 | 9.668 | 11.824 | 14.244 | 14.632 | 13.886 | 13.622 | 13.550 | 15.222 | 14.502 | 14.138 | 15.043 | 15.860 | 13.913 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 483,2 | 419,4 | 547,1 | 673,2 | 824,2 | 821,7 | 606,5 | 707,4 | 563,3 | 557,1 | 666 | 727 | 854,5 | 787 | 698 |
| Operationele Marge | 5,77% | 3,64% | 5,66% | 5,69% | 5,79% | 5,62% | 4,37% | 5,19% | 4,16% | 3,66% | 4,59% | 5,14% | 5,68% | 4,96% | 5,02% |
| Resultaat voor belastingen (EBT) 1 | 545,8 | 619,7 | 515,1 | 688,4 | 1.079 | 714,3 | 618,5 | 1.050 | 744,4 | 423,8 | 661 | 772 | 884,5 | 817 | 698 |
| Nettowinst (verlies) 1 | 446 | 491,9 | 368,2 | 490,3 | 826,3 | 525,9 | 455,2 | 818,2 | 576,7 | 311,7 | 505,5 | 591,5 | 675 | 624 | 523 |
| Nettomarge | 5,33% | 4,27% | 3,81% | 4,15% | 5,8% | 3,59% | 3,28% | 6,01% | 4,26% | 2,05% | 3,49% | 4,18% | 4,49% | 3,93% | 3,76% |
| WPA 2 | 2,220 | 2,440 | 1,830 | 2,430 | 4,070 | 2,570 | 2,240 | 4,030 | 2,920 | 1,370 | 2,535 | 2,970 | 3,385 | 3,135 | 2,600 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 11/11/21 | 25/02/22 | 6/05/22 | 10/08/22 | 10/11/22 | 22/02/23 | 11/05/23 | 2/08/23 | 9/11/23 | 29/02/24 | - | - | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | 292 | - | 4.914 | - | - |
| Nettokaspositie 1 | - | - | - | 1.035 | - | 1.388 | 2.154 |
| Hefboom (schuld/ebitda) | - | - | 0,1451 x | - | 1,583 x | - | - |
| Free Cash Flow 1 | 824 | 1.202 | -44,6 | 1.023 | -4.409 | 2.651 | 684 |
| ROE (netto-inkomsten/eigen vermogen) | 12,3% | 15,1% | 22,2% | 26% | 21,1% | 18,4% | 19,1% |
| ROA (netto-inkomsten/totale activa) | 3,71% | 4,58% | 6,43% | 7% | 5,26% | 5,81% | 5,95% |
| Totale activa 1 | - | 19.957 | 24.061 | 31.594 | 41.076 | 41.236 | 43.694 |
| Nettoactief per aandeel 2 | 31,00 | 33,50 | 39,80 | 48,00 | 55,40 | 60,60 | 67,40 |
| Cashflow per aandeel 2 | - | - | 9,930 | 13,10 | -20,00 | 12,70 | 15,50 |
| Capex 1 | 152 | 245 | 480 | 372 | 235 | 372 | 336 |
| Capex/omzet | 0,63% | 0,98% | 1,39% | 0,74% | 0,42% | 0,63% | 0,54% |
| Datum van publicatie | 30/03/20 | 25/02/21 | 25/02/22 | 22/02/23 | 29/02/24 | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
D
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
5
Laatste slotkoers
157
TWD
Gemiddelde koersdoel
174
TWD
Spread / Gemiddelde doel
+10,83%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +11,74% | 969 mln. | |
| +25,98% | 360 mld. | |
| +18,14% | 121 mld. | |
| +35,54% | 101 mld. | |
| +10,67% | 19,99 mld. | |
| +5,56% | 18,87 mld. | |
| +35,96% | 9,77 mld. | |
| +24,11% | 9,34 mld. | |
| -7,97% | 7,54 mld. | |
| -23,57% | 6,08 mld. |
- Beurs
- Aandelen
- Koers 6196
- Financiën Marketech International Corp.
