Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.240
JPY
|
+1,09%
|
|
+1,09%
|
+31,17%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
41.149
|
36.690
|
28.640
|
27.605
|
28.739
|
50.018
|
Bedrijfswaarde
1 |
18.486
|
14.273
|
7.194
|
5.127
|
3.193
|
27.531
|
K/w-verhouding
|
15,8
x
|
33,5
x
|
12,5
x
|
34,2
x
|
15,4
x
|
16
x
|
Dividendrendement
|
2,84%
|
3,19%
|
4,08%
|
4,23%
|
4,12%
|
2,3%
|
Marktkapitalisatie/omzet
|
1,76
x
|
1,51
x
|
1,27
x
|
1,87
x
|
1,9
x
|
2,46
x
|
Bedrijfswaarde/omzet
|
0,79
x
|
0,59
x
|
0,32
x
|
0,35
x
|
0,21
x
|
1,35
x
|
Bedrijfswaarde/EBITDA
|
4,38
x
|
2,72
x
|
1,68
x
|
3,38
x
|
1,51
x
|
5,85
x
|
Bedrijfswaarde/FCF
|
13,6
x
|
2,86
x
|
12,6
x
|
2,24
x
|
1,99
x
|
-23,1
x
|
FCF Yield
|
7,37%
|
35%
|
7,96%
|
44,6%
|
50,2%
|
-4,34%
|
Price to Book
|
0,79
x
|
0,72
x
|
0,56
x
|
0,53
x
|
0,53
x
|
0,89
x
|
Aantal aandelen (in duizenden)
|
16.700
|
16.700
|
16.700
|
16.700
|
16.915
|
16.426
|
Referentieprijs
2 |
2.464
|
2.197
|
1.715
|
1.653
|
1.699
|
3.045
|
Datum van publicatie
|
29/06/18
|
27/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
23.427
|
24.345
|
22.562
|
14.760
|
15.103
|
20.346
|
EBITDA
1 |
4.224
|
5.251
|
4.272
|
1.516
|
2.117
|
4.703
|
Bedrijfsresultaat (EBIT)
1 |
3.517
|
4.691
|
3.800
|
983
|
1.579
|
4.127
|
Operationele Marge
|
15,01%
|
19,27%
|
16,84%
|
6,66%
|
10,45%
|
20,28%
|
Resultaat voor belastingen (EBT)
1 |
3.771
|
2.192
|
3.550
|
1.507
|
3.125
|
4.759
|
Nettowinst (verlies)
1 |
2.608
|
1.094
|
2.300
|
807
|
1.855
|
3.144
|
Nettomarge
|
11,13%
|
4,49%
|
10,19%
|
5,47%
|
12,28%
|
15,45%
|
WPA
2 |
156,2
|
65,51
|
137,7
|
48,32
|
110,2
|
190,1
|
Free Cash Flow
1 |
1.362
|
4.989
|
573
|
2.285
|
1.603
|
-1.194
|
FCF-marge
|
5,81%
|
20,49%
|
2,54%
|
15,48%
|
10,61%
|
-5,87%
|
Kasstroomconversie (ebitda)
|
32,25%
|
95,01%
|
13,41%
|
150,75%
|
75,71%
|
-
|
Kasstroomconversie (nettowinst)
|
52,23%
|
456,02%
|
24,91%
|
283,19%
|
86,41%
|
-
|
Dividend per aandeel
2 |
70,00
|
70,00
|
70,00
|
70,00
|
70,00
|
70,00
|
Datum van publicatie
|
29/06/18
|
27/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
10.970
|
6.883
|
6.840
|
4.203
|
3.420
|
7.500
|
6.255
|
8.359
|
17.349
|
10.029
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.710
|
136
|
585
|
716
|
300
|
862
|
1.629
|
2.788
|
5.826
|
3.355
|
Operationele Marge
|
15,59%
|
1,98%
|
8,55%
|
17,04%
|
8,77%
|
11,49%
|
26,04%
|
33,35%
|
33,58%
|
33,45%
|
Resultaat voor belastingen (EBT)
1 |
1.351
|
205
|
2.202
|
276
|
532
|
1.195
|
2.065
|
3.218
|
6.389
|
3.509
|
Nettowinst (verlies)
1 |
897
|
61
|
1.511
|
139
|
351
|
825
|
1.411
|
2.227
|
4.356
|
2.369
|
Nettomarge
|
8,18%
|
0,89%
|
22,09%
|
3,31%
|
10,26%
|
11%
|
22,56%
|
26,64%
|
25,11%
|
23,62%
|
WPA
2 |
53,76
|
3,680
|
90,23
|
8,000
|
21,07
|
49,61
|
85,32
|
135,7
|
260,7
|
135,0
|
Dividend per aandeel
|
45,00
|
35,00
|
35,00
|
-
|
-
|
35,00
|
-
|
-
|
60,00
|
-
|
Datum van publicatie
|
30/10/19
|
13/11/20
|
29/10/21
|
28/01/22
|
29/07/22
|
28/10/22
|
27/01/23
|
31/07/23
|
30/10/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
22.663
|
22.417
|
21.446
|
22.478
|
25.546
|
22.487
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.362
|
4.989
|
573
|
2.285
|
1.603
|
-1.194
|
ROE (netto-inkomsten/eigen vermogen)
|
5,04%
|
2,11%
|
4,48%
|
1,56%
|
3,48%
|
5,69%
|
ROA (netto-inkomsten/totale activa)
|
3,63%
|
4,89%
|
4,04%
|
1,06%
|
1,67%
|
4,16%
|
Totale activa
1 |
71.941
|
22.363
|
56.965
|
76.442
|
110.991
|
75.608
|
Nettoactief per aandeel
2 |
3.129
|
3.066
|
3.080
|
3.132
|
3.221
|
3.429
|
Cashflow per aandeel
2 |
1.433
|
1.389
|
1.340
|
1.391
|
1.544
|
1.383
|
Capex
1 |
607
|
279
|
2.766
|
100
|
1.976
|
1.782
|
Capex/omzet
|
2,59%
|
1,15%
|
12,26%
|
0,68%
|
13,08%
|
8,76%
|
Datum van publicatie
|
29/06/18
|
27/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +31,17% | 380 mln. | | +13,21% | 8,4 mld. | | -1,31% | 2,33 mld. | | +9,43% | 693 mln. | | -28,66% | 674 mln. | | +4,63% | 339 mln. | | -0,83% | 336 mln. | | -10,69% | 258 mln. | | +6,00% | 172 mln. | | +27,47% | 103 mln. |
Gokken & Gaming Machinefabrikanten
|