slotkoers
Taipei Exchange
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
297
TWD
|
+0,68%
|
|
0,00%
|
+27,74%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
5.278
|
9.783
|
9.352
|
15.286
|
19.527
|
-
|
Bedrijfswaarde
1 |
5.278
|
9.050
|
9.560
|
14.633
|
19.221
|
19.001
|
K/w-verhouding
|
-
|
16,8
x
|
15
x
|
21,9
x
|
21,4
x
|
17
x
|
Dividendrendement
|
-
|
3,18%
|
-
|
3,44%
|
3,27%
|
4,11%
|
Marktkapitalisatie/omzet
|
1,72
x
|
2,91
x
|
2,35
x
|
3,18
x
|
3,36
x
|
2,83
x
|
Bedrijfswaarde/omzet
|
1,72
x
|
2,69
x
|
2,41
x
|
3,04
x
|
3,31
x
|
2,75
x
|
Bedrijfswaarde/EBITDA
|
4,68
x
|
6,28
x
|
5,94
x
|
7,77
x
|
8,12
x
|
6,62
x
|
Bedrijfswaarde/FCF
|
-
|
17,2
x
|
-17,9
x
|
24,1
x
|
39,9
x
|
22,7
x
|
FCF Yield
|
-
|
5,82%
|
-5,59%
|
4,15%
|
2,51%
|
4,4%
|
Price to Book
|
-
|
3
x
|
2,65
x
|
3,35
x
|
4,18
x
|
3,75
x
|
Aantal aandelen (in duizenden)
|
62.313
|
62.313
|
61.731
|
65.745
|
65.746
|
-
|
Referentieprijs
2 |
84,70
|
157,0
|
151,5
|
232,5
|
297,0
|
297,0
|
Datum van publicatie
|
19/03/21
|
18/03/22
|
28/03/23
|
8/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
3.062
|
3.361
|
3.974
|
4.809
|
5.808
|
6.911
|
EBITDA
1 |
1.129
|
1.442
|
1.611
|
1.883
|
2.366
|
2.869
|
Bedrijfsresultaat (EBIT)
1 |
443,5
|
669,8
|
733,6
|
790,3
|
1.130
|
1.428
|
Operationele Marge
|
14,48%
|
19,93%
|
18,46%
|
16,43%
|
19,46%
|
20,66%
|
Resultaat voor belastingen (EBT)
1 |
-
|
702,3
|
785
|
836,7
|
1.150
|
1.450
|
Nettowinst (verlies)
1 |
-
|
586,5
|
627,5
|
686,2
|
907
|
1.142
|
Nettomarge
|
-
|
17,45%
|
15,79%
|
14,27%
|
15,62%
|
16,52%
|
WPA
2 |
-
|
9,350
|
10,12
|
10,61
|
13,86
|
17,44
|
Free Cash Flow
1 |
-
|
527,1
|
-534,3
|
607
|
482
|
835,5
|
FCF-marge
|
-
|
15,68%
|
-13,44%
|
12,62%
|
8,3%
|
12,09%
|
Kasstroomconversie (ebitda)
|
-
|
36,56%
|
-
|
32,23%
|
20,37%
|
29,12%
|
Kasstroomconversie (nettowinst)
|
-
|
89,86%
|
-
|
88,46%
|
53,14%
|
73,16%
|
Dividend per aandeel
2 |
-
|
5,000
|
-
|
8,000
|
9,705
|
12,21
|
Datum van publicatie
|
19/03/21
|
18/03/22
|
28/03/23
|
8/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
905,2
|
914,2
|
894
|
889,6
|
1.052
|
1.139
|
1.141
|
1.214
|
1.222
|
1.232
|
1.231
|
1.406
|
1.531
|
1.640
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
446,5
|
517
|
584
|
633
|
633
|
Bedrijfsresultaat (EBIT)
1 |
171,9
|
175,8
|
149,3
|
142,3
|
200,6
|
241,4
|
191,1
|
258,5
|
191,5
|
149,1
|
206
|
267
|
313
|
344,5
|
Operationele Marge
|
18,98%
|
19,23%
|
16,7%
|
16%
|
19,07%
|
21,2%
|
16,75%
|
21,3%
|
15,67%
|
12,1%
|
16,73%
|
19%
|
20,44%
|
21%
|
Resultaat voor belastingen (EBT)
1 |
173,4
|
221,8
|
159,5
|
150,1
|
224,5
|
250,9
|
191,6
|
266,7
|
210,1
|
168,4
|
211
|
272
|
318,5
|
349,5
|
Nettowinst (verlies)
1 |
141
|
185
|
127,2
|
102
|
183,3
|
215,2
|
151,5
|
206,9
|
173,2
|
154,6
|
166,5
|
214,5
|
250,5
|
275,5
|
Nettomarge
|
15,58%
|
20,24%
|
14,23%
|
11,46%
|
17,43%
|
18,9%
|
13,27%
|
17,05%
|
14,17%
|
12,55%
|
13,53%
|
15,26%
|
16,36%
|
16,79%
|
WPA
2 |
2,270
|
2,930
|
2,010
|
1,630
|
2,940
|
3,480
|
2,450
|
3,330
|
2,620
|
2,360
|
2,540
|
3,275
|
3,830
|
4,210
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/11/21
|
18/03/22
|
13/05/22
|
5/08/22
|
1/11/22
|
28/03/23
|
11/05/23
|
4/08/23
|
3/11/23
|
8/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
208
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
733
|
-
|
653
|
306
|
526
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,129
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
527
|
-534
|
607
|
482
|
836
|
ROE (netto-inkomsten/eigen vermogen)
|
13,6%
|
18,9%
|
18,4%
|
17,1%
|
20,4%
|
23,1%
|
ROA (netto-inkomsten/totale activa)
|
8,86%
|
12,1%
|
10,3%
|
9,53%
|
12%
|
14,1%
|
Totale activa
1 |
-
|
4.863
|
6.107
|
7.198
|
7.558
|
8.099
|
Nettoactief per aandeel
2 |
-
|
52,30
|
57,10
|
69,50
|
71,10
|
79,10
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
28,50
|
26,90
|
33,90
|
Capex
1 |
610
|
989
|
1.833
|
1.235
|
1.281
|
1.412
|
Capex/omzet
|
19,91%
|
29,43%
|
46,11%
|
25,69%
|
22,05%
|
20,43%
|
Datum van publicatie
|
19/03/21
|
18/03/22
|
28/03/23
|
8/03/24
|
-
|
-
|
Laatste slotkoers
297
TWD Gemiddelde koersdoel
300
TWD Spread / Gemiddelde doel +1,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,74% | 599 mln. | | +18,14% | 121 mld. | | +35,54% | 101 mld. | | +10,67% | 19,99 mld. | | +5,56% | 18,83 mld. | | +35,96% | 9,77 mld. | | +24,11% | 9,34 mld. | | -7,97% | 7,54 mld. | | -23,57% | 6,08 mld. | | +36,78% | 5,4 mld. |
Halfgeleidermateriaal & testen - Andere
|