slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,3
ZAR
|
+2,63%
|
|
-4,88%
|
-36,34%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.861
|
4.442
|
3.605
|
5.300
|
5.323
|
3.439
|
Bedrijfswaarde
1 |
5.123
|
5.760
|
4.411
|
6.665
|
7.953
|
6.360
|
K/w-verhouding
|
5,8
x
|
7,13
x
|
20,7
x
|
7,94
x
|
-132
x
|
36,7
x
|
Dividendrendement
|
5,13%
|
-
|
4%
|
3,27%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,38
x
|
0,4
x
|
0,35
x
|
0,42
x
|
0,38
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
0,5
x
|
0,51
x
|
0,43
x
|
0,53
x
|
0,57
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
4,32
x
|
4,64
x
|
5,25
x
|
4,92
x
|
10,4
x
|
6,31
x
|
Bedrijfswaarde/FCF
|
30,4
x
|
13,7
x
|
6,46
x
|
52,1
x
|
-8,1
x
|
-13,8
x
|
FCF Yield
|
3,29%
|
7,3%
|
15,5%
|
1,92%
|
-12,3%
|
-7,23%
|
Price to Book
|
0,9
x
|
1,06
x
|
0,88
x
|
1,41
x
|
1,05
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
198.003
|
192.283
|
192.284
|
192.717
|
193.581
|
193.770
|
Referentieprijs
2 |
19,50
|
23,10
|
18,75
|
27,50
|
27,50
|
17,75
|
Datum van publicatie
|
14/03/19
|
18/03/20
|
18/03/21
|
17/03/22
|
30/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
10.277
|
11.238
|
10.235
|
12.621
|
13.905
|
15.856
|
EBITDA
1 |
1.186
|
1.241
|
839,6
|
1.354
|
765,9
|
1.007
|
Bedrijfsresultaat (EBIT)
1 |
951,2
|
988,8
|
567,4
|
1.098
|
438,6
|
626,7
|
Operationele Marge
|
9,26%
|
8,8%
|
5,54%
|
8,7%
|
3,15%
|
3,95%
|
Resultaat voor belastingen (EBT)
1 |
899,3
|
871,4
|
296,8
|
962,1
|
234,6
|
291,7
|
Nettowinst (verlies)
1 |
667,4
|
624,2
|
174,2
|
674,8
|
-40,38
|
95,54
|
Nettomarge
|
6,49%
|
5,55%
|
1,7%
|
5,35%
|
-0,29%
|
0,6%
|
WPA
2 |
3,362
|
3,242
|
0,9050
|
3,462
|
-0,2087
|
0,4830
|
Free Cash Flow
1 |
168,4
|
420,4
|
682,5
|
127,9
|
-981,6
|
-459,8
|
FCF-marge
|
1,64%
|
3,74%
|
6,67%
|
1,01%
|
-7,06%
|
-2,9%
|
Kasstroomconversie (ebitda)
|
14,2%
|
33,88%
|
81,29%
|
9,45%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
25,23%
|
67,35%
|
391,81%
|
18,96%
|
-
|
-
|
Dividend per aandeel
2 |
1,000
|
-
|
0,7500
|
0,9000
|
-
|
-
|
Datum van publicatie
|
14/03/19
|
18/03/20
|
18/03/21
|
17/03/22
|
30/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.262
|
1.318
|
805
|
1.365
|
2.629
|
2.921
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,064
x
|
1,062
x
|
0,9591
x
|
1,008
x
|
3,433
x
|
2,9
x
|
Free Cash Flow
1 |
168
|
420
|
682
|
128
|
-982
|
-460
|
ROE (netto-inkomsten/eigen vermogen)
|
16,5%
|
15,3%
|
4,35%
|
17,1%
|
-0,09%
|
2,4%
|
ROA (netto-inkomsten/totale activa)
|
7,19%
|
7,11%
|
3,88%
|
7,47%
|
2,5%
|
3,02%
|
Totale activa
1 |
9.277
|
8.781
|
4.486
|
9.033
|
-1.614
|
3.164
|
Nettoactief per aandeel
2 |
21,70
|
21,90
|
21,30
|
19,50
|
26,20
|
27,90
|
Cashflow per aandeel
2 |
3,490
|
5,950
|
8,440
|
5,580
|
6,700
|
5,000
|
Capex
1 |
269
|
456
|
225
|
440
|
425
|
576
|
Capex/omzet
|
2,62%
|
4,06%
|
2,2%
|
3,48%
|
3,05%
|
3,63%
|
Datum van publicatie
|
14/03/19
|
18/03/20
|
18/03/21
|
17/03/22
|
30/03/23
|
27/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -36,34% | 116 mln. | | +29,62% | 50,98 mld. | | +25,77% | 20,39 mld. | | -20,63% | 19,42 mld. | | +31,67% | 17,27 mld. | | +1,48% | 15,84 mld. | | -14,23% | 14,09 mld. | | -18,75% | 13,35 mld. | | +31,97% | 11,74 mld. | | +28,58% | 10,66 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|