Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
48,27
USD
|
+1,05%
|
|
+0,75%
|
+1,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.940
|
3.499
|
3.000
|
2.645
|
3.186
|
3.247
|
-
|
-
|
Bedrijfswaarde
1 |
4.382
|
5.028
|
4.944
|
4.809
|
5.741
|
5.262
|
5.036
|
5.094
|
K/w-verhouding
|
38,2
x
|
-22,3
x
|
-
|
-
|
-
|
45,5
x
|
29,5
x
|
-
|
Dividendrendement
|
3,65%
|
1,03%
|
0,82%
|
1,64%
|
1,54%
|
1,54%
|
1,54%
|
1,53%
|
Marktkapitalisatie/omzet
|
1,06
x
|
1,32
x
|
0,68
x
|
0,61
x
|
0,86
x
|
0,84
x
|
0,81
x
|
0,83
x
|
Bedrijfswaarde/omzet
|
1,57
x
|
1,9
x
|
1,12
x
|
1,12
x
|
1,54
x
|
1,36
x
|
1,25
x
|
1,3
x
|
Bedrijfswaarde/EBITDA
|
7,74
x
|
14,5
x
|
4,46
x
|
5,16
x
|
9,23
x
|
7,3
x
|
5,95
x
|
5,33
x
|
Bedrijfswaarde/FCF
|
22,9
x
|
42,2
x
|
6,6
x
|
12
x
|
27,1
x
|
14,6
x
|
8,72
x
|
7,28
x
|
FCF Yield
|
4,37%
|
2,37%
|
15,1%
|
8,33%
|
3,69%
|
6,84%
|
11,5%
|
13,7%
|
Price to Book
|
2,21
x
|
3,05
x
|
1,76
x
|
1,12
x
|
1,48
x
|
1,55
x
|
1,58
x
|
1,72
x
|
Aantal aandelen (in duizenden)
|
76.196
|
76.196
|
75.811
|
69.974
|
67.377
|
67.387
|
-
|
-
|
Referentieprijs
2 |
38,58
|
45,92
|
39,58
|
37,80
|
47,28
|
48,18
|
48,18
|
48,18
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
26/01/22
|
2/02/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.784
|
2.650
|
4.415
|
4.311
|
3.723
|
3.883
|
4.014
|
3.928
|
EBITDA
1 |
566
|
346
|
1.108
|
932
|
622
|
720,7
|
846,6
|
956,4
|
Bedrijfsresultaat (EBIT)
1 |
221,9
|
-11,13
|
745
|
560
|
230
|
318,6
|
528,8
|
523,6
|
Operationele Marge
|
7,97%
|
-0,42%
|
16,87%
|
12,99%
|
6,18%
|
8,21%
|
13,18%
|
13,33%
|
Resultaat voor belastingen (EBT)
1 |
120,8
|
-187,4
|
666,3
|
582,1
|
285,6
|
125
|
277
|
-
|
Nettowinst (verlies)
1 |
88
|
-157
|
482
|
353,8
|
174,1
|
44,5
|
179
|
-
|
Nettomarge
|
3,16%
|
-5,92%
|
10,92%
|
8,21%
|
4,68%
|
1,15%
|
4,46%
|
-
|
WPA
2 |
1,010
|
-2,060
|
-
|
-
|
-
|
1,060
|
1,635
|
-
|
Free Cash Flow
1 |
191,6
|
119,3
|
748,5
|
400,4
|
211,8
|
360,1
|
577,7
|
700
|
FCF-marge
|
6,88%
|
4,5%
|
16,95%
|
9,29%
|
5,69%
|
9,27%
|
14,39%
|
17,82%
|
Kasstroomconversie (ebitda)
|
33,85%
|
34,47%
|
67,55%
|
42,96%
|
34,05%
|
49,97%
|
68,24%
|
73,19%
|
Kasstroomconversie (nettowinst)
|
217,69%
|
-
|
155,29%
|
113,16%
|
121,64%
|
809,31%
|
322,75%
|
-
|
Dividend per aandeel
2 |
1,410
|
0,4725
|
0,3250
|
0,6200
|
0,7300
|
0,7428
|
0,7424
|
0,7370
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
26/01/22
|
2/02/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.253
|
1.176
|
1.137
|
1.012
|
986,1
|
1.038
|
939,4
|
823
|
922,4
|
916
|
974,9
|
920,9
|
978,1
|
1.057
|
1.013
|
EBITDA
1 |
340
|
337
|
243
|
192
|
160
|
209
|
160
|
105
|
148
|
160
|
182,4
|
171,8
|
213,9
|
219,3
|
215,6
|
Bedrijfsresultaat (EBIT)
1 |
253
|
245
|
149
|
91,98
|
74
|
111
|
64,54
|
6,715
|
48
|
65
|
60,32
|
33,5
|
114,4
|
111,4
|
110,8
|
Operationele Marge
|
20,19%
|
20,84%
|
13,1%
|
9,09%
|
7,5%
|
10,69%
|
6,87%
|
0,82%
|
5,2%
|
7,1%
|
6,19%
|
3,64%
|
11,7%
|
10,53%
|
10,94%
|
Resultaat voor belastingen (EBT)
1 |
242,9
|
178,9
|
175,9
|
161,8
|
65,56
|
104,4
|
110
|
26,09
|
45,13
|
-
|
38
|
32
|
40
|
65
|
64
|
Nettowinst (verlies)
1 |
201
|
118,5
|
125,1
|
69,2
|
41,03
|
59,77
|
56,69
|
24
|
33,49
|
53
|
22,5
|
1,5
|
8
|
42
|
42
|
Nettomarge
|
16,04%
|
10,08%
|
11%
|
6,84%
|
4,16%
|
5,76%
|
6,03%
|
2,92%
|
3,63%
|
5,79%
|
2,31%
|
0,16%
|
0,82%
|
3,97%
|
4,15%
|
WPA
2 |
-
|
1,600
|
1,410
|
0,8700
|
0,5900
|
0,8700
|
0,7300
|
0,3600
|
0,5000
|
0,7700
|
0,3350
|
0,0250
|
0,1200
|
0,6300
|
0,6400
|
Dividend per aandeel
2 |
0,1250
|
0,1250
|
0,1450
|
0,1750
|
0,1750
|
-
|
0,1850
|
0,1850
|
0,1850
|
-
|
0,1845
|
0,1938
|
0,1938
|
0,1855
|
0,1838
|
Datum van publicatie
|
26/01/22
|
27/04/22
|
27/07/22
|
26/10/22
|
2/02/23
|
26/04/23
|
26/07/23
|
25/10/23
|
31/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.442
|
1.530
|
1.943
|
2.164
|
2.556
|
2.015
|
1.789
|
1.847
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,548
x
|
4,421
x
|
1,754
x
|
2,322
x
|
4,109
x
|
2,796
x
|
2,114
x
|
1,932
x
|
Free Cash Flow
1 |
192
|
119
|
748
|
400
|
212
|
360
|
578
|
700
|
ROE (netto-inkomsten/eigen vermogen)
|
4,99%
|
-12,6%
|
34,1%
|
16,1%
|
6,65%
|
11,7%
|
15,3%
|
14,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-2,88%
|
8,19%
|
-
|
-
|
-
|
5%
|
-
|
Totale activa
1 |
-
|
5.457
|
5.888
|
-
|
-
|
-
|
3.580
|
-
|
Nettoactief per aandeel
2 |
17,50
|
15,10
|
22,50
|
33,90
|
32,00
|
31,10
|
30,40
|
28,00
|
Cashflow per aandeel
2 |
6,720
|
6,050
|
13,00
|
13,60
|
9,740
|
10,70
|
13,10
|
16,30
|
Capex
1 |
324
|
342
|
245
|
577
|
448
|
230
|
158
|
152
|
Capex/omzet
|
11,63%
|
12,9%
|
5,56%
|
13,39%
|
12,04%
|
5,91%
|
3,95%
|
3,88%
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
26/01/22
|
2/02/23
|
31/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
48,18
USD Gemiddelde koersdoel
53,5
USD Spread / Gemiddelde doel +11,03% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,14% | 103 mld. | | -5,63% | 63,04 mld. | | +39,52% | 39,06 mld. | | +12,91% | 37,58 mld. | | +7,41% | 33,24 mld. | | +6,85% | 19,22 mld. | | +12,86% | 16,83 mld. | | +7,73% | 15,03 mld. | | +16,93% | 14,96 mld. |
Chemische grondstoffen - Andere
|