Beurs gesloten -
Japan Exchange
08:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.380
JPY
|
+1,10%
|
|
+2,30%
|
+49,19%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
19.444
|
12.181
|
18.522
|
19.740
|
19.253
|
39.727
|
-
|
-
|
Bedrijfswaarde
1 |
31.124
|
25.514
|
25.160
|
34.634
|
37.617
|
33.566
|
39.727
|
39.727
|
K/w-verhouding
|
11,4
x
|
-15,7
x
|
-61,5
x
|
8,53
x
|
6,86
x
|
9,05
x
|
7,28
x
|
6,66
x
|
Dividendrendement
|
2,38%
|
1,82%
|
1,19%
|
2,19%
|
2,62%
|
2,14%
|
1,47%
|
1,47%
|
Marktkapitalisatie/omzet
|
0,35
x
|
0,22
x
|
0,38
x
|
0,33
x
|
0,27
x
|
0,44
x
|
0,47
x
|
0,45
x
|
Bedrijfswaarde/omzet
|
0,35
x
|
0,22
x
|
0,38
x
|
0,33
x
|
0,27
x
|
0,44
x
|
0,47
x
|
0,45
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-16,9
x
|
-16
x
|
2,99
x
|
-
|
-7,28
x
|
24
x
|
62,1
x
|
13,2
x
|
FCF Yield
|
-5,92%
|
-6,26%
|
33,5%
|
-
|
-13,7%
|
4,17%
|
1,61%
|
7,59%
|
Price to Book
|
1,03
x
|
0,77
x
|
1,15
x
|
1,06
x
|
0,88
x
|
1,23
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
30.814
|
29.494
|
29.494
|
28.775
|
28.779
|
28.788
|
-
|
-
|
Referentieprijs
2 |
631,0
|
413,0
|
628,0
|
686,0
|
669,0
|
1.365
|
1.365
|
1.365
|
Datum van publicatie
|
10/05/19
|
27/05/20
|
11/05/21
|
12/05/22
|
15/05/23
|
13/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
55.448
|
55.557
|
48.722
|
59.511
|
70.607
|
75.631
|
85.000
|
89.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.008
|
1.353
|
-509
|
2.569
|
4.241
|
5.481
|
8.000
|
8.700
|
Operationele Marge
|
5,42%
|
2,44%
|
-1,04%
|
4,32%
|
6,01%
|
7,25%
|
9,41%
|
9,78%
|
Resultaat voor belastingen (EBT)
1 |
2.660
|
57
|
-271
|
2.778
|
3.849
|
4.891
|
7.700
|
8.400
|
Nettowinst (verlies)
1 |
1.680
|
-777
|
-301
|
2.347
|
2.807
|
3.707
|
5.400
|
5.900
|
Nettomarge
|
3,03%
|
-1,4%
|
-0,62%
|
3,94%
|
3,98%
|
4,9%
|
6,35%
|
6,63%
|
WPA
2 |
55,29
|
-26,24
|
-10,21
|
80,40
|
97,55
|
128,8
|
187,6
|
204,9
|
Free Cash Flow
1 |
-1.151
|
-762
|
6.200
|
-
|
-2.643
|
1.655
|
640
|
3.015
|
FCF-marge
|
-2,08%
|
-1,37%
|
12,73%
|
-
|
-3,74%
|
2,18%
|
0,75%
|
3,39%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
41,38%
|
11,85%
|
51,1%
|
Dividend per aandeel
2 |
15,00
|
7,500
|
7,500
|
15,00
|
17,50
|
25,00
|
20,00
|
20,00
|
Datum van publicatie
|
10/05/19
|
27/05/20
|
11/05/21
|
12/05/22
|
15/05/23
|
13/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
27.363
|
28.194
|
20.862
|
27.860
|
14.712
|
28.803
|
14.900
|
15.808
|
30.708
|
15.975
|
18.005
|
33.980
|
18.366
|
18.261
|
36.627
|
16.503
|
18.934
|
35.437
|
19.389
|
20.805
|
40.194
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
551
|
802
|
-1.902
|
1.393
|
915
|
1.691
|
594
|
284
|
878
|
856
|
1.029
|
1.885
|
1.241
|
1.115
|
2.356
|
539,4
|
1.792
|
2.332
|
1.615
|
1.534
|
3.149
|
Operationele Marge
|
2,01%
|
2,84%
|
-9,12%
|
5%
|
6,22%
|
5,87%
|
3,99%
|
1,8%
|
2,86%
|
5,36%
|
5,72%
|
5,55%
|
6,76%
|
6,11%
|
6,43%
|
3,27%
|
9,47%
|
6,58%
|
8,33%
|
7,37%
|
7,83%
|
Resultaat voor belastingen (EBT)
1 |
462
|
-405
|
-2.032
|
-
|
924
|
1.732
|
620
|
426
|
1.046
|
926
|
-
|
1.768
|
1.063
|
-
|
-
|
487
|
-
|
2.016
|
1.435
|
1.440
|
2.874
|
Nettowinst (verlies)
1 |
181
|
-958
|
-1.453
|
1.152
|
906
|
1.564
|
512
|
271
|
783
|
674
|
622
|
1.296
|
661
|
850
|
1.511
|
255
|
1.158
|
1.413
|
1.025
|
1.270
|
2.295
|
Nettomarge
|
0,66%
|
-3,4%
|
-6,96%
|
4,13%
|
6,16%
|
5,43%
|
3,44%
|
1,71%
|
2,55%
|
4,22%
|
3,45%
|
3,81%
|
3,6%
|
4,65%
|
4,13%
|
1,55%
|
6,12%
|
3,99%
|
5,29%
|
6,1%
|
5,71%
|
WPA
|
6,110
|
-
|
-49,28
|
-
|
-
|
53,06
|
17,73
|
-
|
-
|
23,44
|
-
|
45,06
|
22,97
|
-
|
-
|
8,860
|
-
|
49,09
|
35,61
|
-
|
-
|
Dividend per aandeel
|
7,500
|
-
|
-
|
-
|
-
|
7,500
|
-
|
-
|
-
|
-
|
-
|
7,500
|
-
|
-
|
-
|
-
|
-
|
10,00
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
27/05/20
|
11/11/20
|
11/05/21
|
10/11/21
|
10/11/21
|
10/02/22
|
12/05/22
|
12/05/22
|
9/08/22
|
9/11/22
|
9/11/22
|
13/03/23
|
15/05/23
|
15/05/23
|
10/08/23
|
14/11/23
|
14/11/23
|
14/02/24
|
13/05/24
|
13/05/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
11.680
|
13.333
|
6.638
|
14.894
|
18.364
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.151
|
-762
|
6.200
|
-
|
-2.643
|
1.655
|
640
|
3.015
|
ROE (netto-inkomsten/eigen vermogen)
|
9,2%
|
-4,5%
|
-1,9%
|
13,5%
|
13,8%
|
15,1%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,7%
|
1,68%
|
0,7%
|
4,81%
|
5,8%
|
6,71%
|
-
|
-
|
Totale activa
1 |
35.749
|
-46.277
|
-43.201
|
48.763
|
48.393
|
55.251
|
-
|
-
|
Nettoactief per aandeel
|
614,0
|
538,0
|
548,0
|
648,0
|
763,0
|
946,0
|
-
|
-
|
Cashflow per aandeel
|
111,0
|
33,00
|
43,30
|
138,0
|
161,0
|
197,0
|
-
|
-
|
Capex
1 |
1.556
|
1.040
|
434
|
1.216
|
3.133
|
2.600
|
2.400
|
2.400
|
Capex/omzet
|
2,81%
|
1,87%
|
0,89%
|
2,04%
|
4,44%
|
3,42%
|
2,82%
|
2,7%
|
Datum van publicatie
|
10/05/19
|
27/05/20
|
11/05/21
|
12/05/22
|
15/05/23
|
13/05/24
|
-
|
-
|
Laatste slotkoers
1.365
JPY Gemiddelde koersdoel
2.000
JPY Spread / Gemiddelde doel +46,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +49,19% | 254 mln. | | +16,68% | 5,28 mld. | | +9,43% | 4,33 mld. | | +48,46% | 1,61 mld. | | -2,01% | 1,56 mld. | | -5,38% | 1,43 mld. | | +40,62% | 1,35 mld. | | +7,92% | 1,12 mld. | | +93,67% | 809 mln. | | -0,71% | 664 mln. |
Computerrandapparatuur
|