Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
453.000
JPY
|
+1,57%
|
|
+2,37%
|
-0,98%
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
149.136
|
254.457
|
291.456
|
275.424
|
-
|
-
|
Bedrijfswaarde
1 |
149.136
|
254.457
|
291.456
|
275.424
|
420.954
|
417.454
|
K/w-verhouding
|
-
|
-
|
34,8
x
|
30,9
x
|
31,6
x
|
31,4
x
|
Dividendrendement
|
-
|
-
|
3,31%
|
3,9%
|
4,12%
|
4,25%
|
Marktkapitalisatie/omzet
|
-
|
-
|
13,5
x
|
11,8
x
|
11
x
|
10,8
x
|
Bedrijfswaarde/omzet
|
-
|
-
|
13,5
x
|
11,8
x
|
16,8
x
|
16,3
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
17,8
x
|
25,7
x
|
25,3
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,36
x
|
2,01
x
|
1,43
x
|
1,23
x
|
1,28
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
379
|
441
|
576
|
608
|
-
|
-
|
Referentieprijs
2 |
393.500
|
577.000
|
506.000
|
453.000
|
453.000
|
453.000
|
Datum van publicatie
|
15/03/19
|
13/03/20
|
14/03/23
|
14/03/24
|
-
|
-
|
Fiscaal tijdperk: Juli |
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.569
|
23.324
|
25.000
|
25.533
|
EBITDA
1 |
-
|
15.436
|
16.400
|
16.500
|
Bedrijfsresultaat (EBIT)
1 |
8.964
|
9.343
|
9.741
|
9.910
|
Operationele Marge
|
41,56%
|
40,06%
|
38,96%
|
38,81%
|
Resultaat voor belastingen (EBT)
1 |
8.372
|
8.669
|
8.735
|
8.906
|
Nettowinst (verlies)
1 |
8.370
|
8.666
|
8.726
|
8.777
|
Nettomarge
|
38,81%
|
37,16%
|
34,91%
|
34,38%
|
WPA
2 |
14.533
|
14.660
|
14.353
|
14.435
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
16.754
|
17.684
|
18.660
|
19.266
|
Datum van publicatie
|
14/03/23
|
14/03/24
|
-
|
-
|
Fiscaal tijdperk: July |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
4.969
|
5.064
|
6.363
|
8.139
|
9.268
|
9.503
|
10.608
|
10.961
|
11.479
|
11.846
|
12.429
|
12.530
|
12.706
|
12.810
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.319
|
2.315
|
2.881
|
3.786
|
3.935
|
3.972
|
4.459
|
4.505
|
4.604
|
4.739
|
4.872
|
4.840
|
4.918
|
4.968
|
Operationele Marge
|
46,67%
|
45,71%
|
45,28%
|
46,52%
|
42,46%
|
41,79%
|
42,04%
|
41,1%
|
40,11%
|
40,01%
|
39,2%
|
38,63%
|
38,7%
|
38,78%
|
Resultaat voor belastingen (EBT)
1 |
2.203
|
2.238
|
2.735
|
3.580
|
3.709
|
3.742
|
4.166
|
4.206
|
4.261
|
4.407
|
4.383
|
4.353
|
4.393
|
4.424
|
Nettowinst (verlies)
1 |
2.203
|
2.237
|
2.734
|
3.579
|
3.708
|
3.741
|
4.165
|
4.205
|
4.260
|
4.406
|
4.373
|
4.333
|
4.392
|
4.423
|
Nettomarge
|
44,32%
|
44,17%
|
42,97%
|
43,97%
|
40,01%
|
39,37%
|
39,27%
|
38,37%
|
37,12%
|
37,2%
|
35,18%
|
34,58%
|
34,57%
|
34,53%
|
WPA
2 |
5.823
|
5.904
|
6.215
|
7.074
|
6.841
|
6.902
|
7.233
|
7.300
|
7.396
|
7.264
|
7.192
|
7.127
|
7.224
|
7.275
|
Dividend per aandeel
2 |
6.496
|
6.584
|
6.977
|
7.283
|
7.816
|
7.895
|
8.353
|
8.401
|
8.804
|
8.839
|
9.243
|
9.367
|
9.610
|
9.640
|
Datum van publicatie
|
13/09/19
|
13/03/20
|
26/10/20
|
12/03/21
|
14/09/21
|
15/03/22
|
14/09/22
|
14/03/23
|
14/09/23
|
14/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: July |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
123.960
|
145.530
|
142.030
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
8,039
x
|
8,874
x
|
8,608
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
4,28%
|
4,16%
|
4%
|
4,01%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
288.954
|
287.758
|
354.567
|
367.753
|
354.391
|
349.688
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
45.410
|
30.627
|
28.470
|
15.921
|
Capex/omzet
|
-
|
-
|
210,53%
|
131,02%
|
113,88%
|
62,35%
|
Datum van publicatie
|
15/03/19
|
13/03/20
|
14/03/23
|
14/03/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,98% | 1,75 mld. | | -6,46% | 46,25 mld. | | -8,31% | 20,33 mld. | | -3,56% | 13,07 mld. | | +16,05% | 11,53 mld. | | -4,85% | 9,68 mld. | | -0,83% | 8,48 mld. | | -14,19% | 8,38 mld. | | +1,38% | 7,63 mld. | | -18,42% | 5,53 mld. |
andere commerciele vastgoed
|