slotkoers
Malawi S.E.
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,01
MWK
|
+0,07%
|
|
+0,07%
|
+0,07%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
30.334
|
44.881
|
48.259
|
47.570
|
47.432
|
34.471
|
Bedrijfswaarde
1 |
32.804
|
49.883
|
53.767
|
52.273
|
50.653
|
38.549
|
K/w-verhouding
|
5,98
x
|
8,11
x
|
11,4
x
|
10,1
x
|
8,28
x
|
6,3
x
|
Dividendrendement
|
1,7%
|
1,28%
|
1,33%
|
1,5%
|
1,74%
|
-
|
Marktkapitalisatie/omzet
|
4,11
x
|
6,52
x
|
7,31
x
|
7,04
x
|
6,79
x
|
4,7
x
|
Bedrijfswaarde/omzet
|
4,44
x
|
7,25
x
|
8,14
x
|
7,74
x
|
7,25
x
|
5,26
x
|
Bedrijfswaarde/EBITDA
|
8,1
x
|
13,5
x
|
14,1
x
|
24,6
x
|
22,3
x
|
20,3
x
|
Bedrijfswaarde/FCF
|
5,23
x
|
-23,6
x
|
-45,8
x
|
42,1
x
|
22,9
x
|
-30,4
x
|
FCF Yield
|
19,1%
|
-4,23%
|
-2,18%
|
2,38%
|
4,37%
|
-3,28%
|
Price to Book
|
0,89
x
|
1,15
x
|
1,11
x
|
1,01
x
|
0,91
x
|
0,6
x
|
Aantal aandelen (in duizenden)
|
2.298.047
|
2.298.047
|
2.298.047
|
2.298.047
|
2.298.047
|
2.298.047
|
Referentieprijs
2 |
13,20
|
19,53
|
21,00
|
20,70
|
20,64
|
15,00
|
Datum van publicatie
|
19/06/19
|
5/06/20
|
31/03/21
|
20/06/22
|
1/06/23
|
13/06/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
7.380
|
6.881
|
6.605
|
6.755
|
6.989
|
7.335
|
EBITDA
1 |
4.049
|
3.699
|
3.802
|
2.121
|
2.273
|
1.897
|
Bedrijfsresultaat (EBIT)
1 |
3.977
|
3.557
|
3.642
|
1.965
|
2.134
|
1.789
|
Operationele Marge
|
53,88%
|
51,69%
|
55,14%
|
29,08%
|
30,54%
|
24,39%
|
Resultaat voor belastingen (EBT)
1 |
9.068
|
9.225
|
9.161
|
7.689
|
9.005
|
10.938
|
Nettowinst (verlies)
1 |
5.072
|
5.532
|
4.231
|
4.706
|
5.726
|
5.469
|
Nettomarge
|
68,72%
|
80,4%
|
64,05%
|
69,66%
|
81,93%
|
74,56%
|
WPA
2 |
2,207
|
2,407
|
1,841
|
2,048
|
2,492
|
2,380
|
Free Cash Flow
1 |
6.269
|
-2.109
|
-1.174
|
1.242
|
2.216
|
-1.266
|
FCF-marge
|
84,94%
|
-30,66%
|
-17,77%
|
18,39%
|
31,7%
|
-17,26%
|
Kasstroomconversie (ebitda)
|
154,82%
|
-
|
-
|
58,59%
|
97,49%
|
-
|
Kasstroomconversie (nettowinst)
|
123,6%
|
-
|
-
|
26,4%
|
38,69%
|
-
|
Dividend per aandeel
2 |
0,2250
|
0,2500
|
0,2800
|
0,3100
|
0,3600
|
-
|
Datum van publicatie
|
19/06/19
|
5/06/20
|
31/03/21
|
20/06/22
|
1/06/23
|
13/06/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.469
|
5.002
|
5.508
|
4.704
|
3.222
|
4.079
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,6099
x
|
1,352
x
|
1,449
x
|
2,218
x
|
1,418
x
|
2,15
x
|
Free Cash Flow
1 |
6.269
|
-2.109
|
-1.174
|
1.242
|
2.216
|
-1.266
|
ROE (netto-inkomsten/eigen vermogen)
|
13,7%
|
13,6%
|
7,06%
|
9,71%
|
11,3%
|
8,96%
|
ROA (netto-inkomsten/totale activa)
|
3,82%
|
3,21%
|
2,96%
|
1,49%
|
1,5%
|
1,14%
|
Totale activa
1 |
132.843
|
172.332
|
142.771
|
316.752
|
382.094
|
478.880
|
Nettoactief per aandeel
2 |
14,80
|
17,00
|
18,90
|
20,60
|
22,80
|
24,90
|
Cashflow per aandeel
2 |
1,120
|
0,0700
|
0,0800
|
0,1900
|
0,1700
|
0,1400
|
Capex
1 |
434
|
228
|
65,2
|
76
|
30,6
|
20,1
|
Capex/omzet
|
5,88%
|
3,31%
|
0,99%
|
1,13%
|
0,44%
|
0,27%
|
Datum van publicatie
|
19/06/19
|
5/06/20
|
31/03/21
|
20/06/22
|
1/06/23
|
13/06/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,07% | 19,9 mln. | | +27,88% | 25,58 mld. | | +13,79% | 24,49 mld. | | -5,18% | 24,25 mld. | | -20,01% | 23,68 mld. | | +30,37% | 19,8 mld. | | +2,90% | 19,73 mld. | | -1,60% | 18,98 mld. | | +49,51% | 17,94 mld. | | -11,52% | 14,3 mld. |
andere onroerend goed ontwikkeling & transacties
|