Vertraagde tijd
NSE India S.E.
13:42:31 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.018
INR
|
+1,04%
|
|
+1,24%
|
+25,49%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
104.796
|
92.044
|
150.529
|
138.013
|
102.795
|
182.361
|
-
|
-
|
Bedrijfswaarde
1 |
104.796
|
94.543
|
144.657
|
134.169
|
95.949
|
166.695
|
150.788
|
131.440
|
K/w-verhouding
|
16,4
x
|
20
x
|
34,2
x
|
81,1
x
|
14,4
x
|
13,9
x
|
12,1
x
|
10,5
x
|
Dividendrendement
|
1,09%
|
1,34%
|
0,64%
|
0,6%
|
0,98%
|
0,98%
|
1,11%
|
1,14%
|
Marktkapitalisatie/omzet
|
5
x
|
4,81
x
|
7,34
x
|
7,1
x
|
3,8
x
|
4,65
x
|
4,04
x
|
3,67
x
|
Bedrijfswaarde/omzet
|
5
x
|
4,94
x
|
7,05
x
|
6,9
x
|
3,54
x
|
4,25
x
|
3,34
x
|
2,65
x
|
Bedrijfswaarde/EBITDA
|
13,2
x
|
16,2
x
|
23,9
x
|
50,9
x
|
10,3
x
|
9,86
x
|
7,39
x
|
5,74
x
|
Bedrijfswaarde/FCF
|
49,4
x
|
154
x
|
327
x
|
-72,1
x
|
13,7
x
|
23,9
x
|
13,5
x
|
9,75
x
|
FCF Yield
|
2,02%
|
0,65%
|
0,31%
|
-1,39%
|
7,32%
|
4,18%
|
7,42%
|
10,3%
|
Price to Book
|
3
x
|
2,44
x
|
3,66
x
|
3,24
x
|
2,11
x
|
3,07
x
|
2,6
x
|
2,15
x
|
Aantal aandelen (in duizenden)
|
182.746
|
182.068
|
182.338
|
182.520
|
182.470
|
179.110
|
-
|
-
|
Referentieprijs
2 |
573,4
|
505,6
|
825,6
|
756,2
|
563,4
|
1.018
|
1.018
|
1.018
|
Datum van publicatie
|
27/05/19
|
17/06/20
|
17/06/21
|
30/05/22
|
29/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.945
|
19.150
|
20.521
|
19.448
|
27.071
|
39.185
|
45.132
|
49.636
|
EBITDA
1 |
7.948
|
5.826
|
6.062
|
2.635
|
9.356
|
16.899
|
20.407
|
22.912
|
Bedrijfsresultaat (EBIT)
1 |
7.138
|
4.828
|
4.893
|
1.209
|
7.718
|
15.221
|
18.331
|
21.163
|
Operationele Marge
|
34,08%
|
25,21%
|
23,84%
|
6,22%
|
28,51%
|
38,84%
|
40,62%
|
42,64%
|
Resultaat voor belastingen (EBT)
1 |
8.247
|
5.687
|
5.796
|
2.022
|
8.619
|
16.001
|
18.678
|
21.651
|
Nettowinst (verlies)
1 |
6.444
|
4.608
|
4.409
|
1.700
|
7.153
|
13.212
|
15.273
|
17.622
|
Nettomarge
|
30,77%
|
24,06%
|
21,49%
|
8,74%
|
26,42%
|
33,72%
|
33,84%
|
35,5%
|
WPA
2 |
34,87
|
25,26
|
24,16
|
9,320
|
39,18
|
73,23
|
84,34
|
97,31
|
Free Cash Flow
1 |
2.122
|
615
|
442
|
-1.862
|
7.028
|
6.961
|
11.183
|
13.478
|
FCF-marge
|
10,13%
|
3,21%
|
2,15%
|
-9,57%
|
25,96%
|
17,76%
|
24,78%
|
27,15%
|
Kasstroomconversie (ebitda)
|
26,7%
|
10,56%
|
7,29%
|
-
|
75,12%
|
41,19%
|
54,8%
|
58,82%
|
Kasstroomconversie (nettowinst)
|
32,93%
|
13,35%
|
10,02%
|
-
|
98,25%
|
52,69%
|
73,22%
|
76,48%
|
Dividend per aandeel
2 |
6,250
|
6,750
|
5,250
|
4,500
|
5,500
|
10,02
|
11,30
|
11,60
|
Datum van publicatie
|
27/05/19
|
17/06/20
|
17/06/21
|
30/05/22
|
29/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.552
|
3.313
|
4.103
|
3.772
|
5.605
|
5.968
|
8.846
|
4.321
|
4.925
|
8.979
|
11.405
|
10.790
|
5.742
|
9.922
|
EBITDA
1 |
825
|
762
|
1.098
|
705
|
1.018
|
-186
|
3.953
|
953
|
1.059
|
3.391
|
5.280
|
4.930
|
1.284
|
4.376
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
692
|
3.504
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,05%
|
35,32%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
910
|
698
|
910
|
-496
|
3.858
|
-
|
814
|
3.244
|
5.000
|
4.672
|
-
|
4.732
|
Nettowinst (verlies)
1 |
627
|
530
|
750
|
651
|
804
|
-505
|
3.204
|
568
|
623
|
2.758
|
4.203
|
5.355
|
833,2
|
3.241
|
Nettomarge
|
17,65%
|
16%
|
18,28%
|
17,26%
|
14,34%
|
-8,46%
|
36,22%
|
13,15%
|
12,65%
|
30,72%
|
36,85%
|
49,63%
|
14,51%
|
32,67%
|
WPA
2 |
3,430
|
-
|
4,110
|
3,570
|
4,400
|
-2,770
|
17,55
|
3,110
|
3,410
|
15,11
|
23,26
|
21,42
|
3,680
|
15,00
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/02/21
|
17/06/21
|
12/08/21
|
11/11/21
|
14/02/22
|
30/05/22
|
9/08/22
|
10/11/22
|
9/02/23
|
29/05/23
|
9/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
2.499
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
5.872
|
3.844
|
6.846
|
15.666
|
31.573
|
50.921
|
Hefboom (schuld/ebitda)
|
-
|
0,4289
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.122
|
615
|
442
|
-1.862
|
7.028
|
6.961
|
11.183
|
13.478
|
ROE (netto-inkomsten/eigen vermogen)
|
19,6%
|
12,7%
|
11,2%
|
4,05%
|
15,7%
|
24,1%
|
23,2%
|
20,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
10,4%
|
9,4%
|
3,43%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
44.454
|
46.898
|
49.505
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
191,0
|
207,0
|
226,0
|
234,0
|
267,0
|
332,0
|
392,0
|
474,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
4.566
|
3.558
|
2.546
|
2.327
|
1.463
|
2.692
|
2.748
|
2.697
|
Capex/omzet
|
21,8%
|
18,58%
|
12,41%
|
11,97%
|
5,4%
|
6,87%
|
6,09%
|
5,43%
|
Datum van publicatie
|
27/05/19
|
17/06/20
|
17/06/21
|
30/05/22
|
29/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.018
INR Gemiddelde koersdoel
975,4
INR Spread / Gemiddelde doel -4,20% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +25,49% | 2,18 mld. | | +34,00% | 704 mld. | | +25,88% | 577 mld. | | -7,75% | 348 mld. | | +18,53% | 327 mld. | | +4,95% | 288 mld. | | +15,19% | 234 mld. | | +4,93% | 198 mld. | | -9,78% | 194 mld. | | -4,89% | 147 mld. |
Farmaceutische producten - Andere
|