slotkoers
Australian S.E.
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
- AUD
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
85.393
|
58.300
|
91.164
|
90.650
|
90.729
|
111.855
|
-
|
-
|
Bedrijfswaarde
1 |
85.393
|
58.300
|
91.164
|
90.650
|
90.729
|
111.855
|
111.855
|
111.855
|
K/w-verhouding
|
18,1
x
|
22
x
|
14,8
x
|
14
x
|
12,7
x
|
16,7
x
|
16,2
x
|
15,2
x
|
Dividendrendement
|
5,59%
|
3,38%
|
4,56%
|
5,24%
|
5,74%
|
4,64%
|
4,69%
|
4,74%
|
Marktkapitalisatie/omzet
|
4,96
x
|
3,39
x
|
5,42
x
|
4,95
x
|
4,39
x
|
5,49
x
|
5,34
x
|
5,17
x
|
Bedrijfswaarde/omzet
|
4,96
x
|
3,39
x
|
5,42
x
|
4,95
x
|
4,39
x
|
5,49
x
|
5,34
x
|
5,17
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,54
x
|
0,99
x
|
1,57
x
|
1,57
x
|
1,48
x
|
1,8
x
|
1,76
x
|
1,7
x
|
Aantal aandelen (in duizenden)
|
2.875.173
|
3.284.509
|
3.275.762
|
3.146.471
|
3.121.044
|
3.087.356
|
-
|
-
|
Referentieprijs
2 |
29,70
|
17,75
|
27,83
|
28,81
|
29,07
|
36,23
|
36,23
|
36,23
|
Datum van publicatie
|
6/11/19
|
4/11/20
|
8/11/21
|
8/11/22
|
9/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.221
|
17.190
|
16.806
|
18.296
|
20.648
|
20.357
|
20.953
|
21.636
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.208
|
8.183
|
8.989
|
10.022
|
11.266
|
10.872
|
11.251
|
11.730
|
Operationele Marge
|
47,66%
|
47,6%
|
53,49%
|
54,78%
|
54,56%
|
53,4%
|
53,7%
|
54,21%
|
Resultaat voor belastingen (EBT)
1 |
7.177
|
5.163
|
9.068
|
9.744
|
10.450
|
10.128
|
10.255
|
10.650
|
Nettowinst (verlies)
1 |
4.798
|
2.559
|
6.364
|
6.891
|
7.414
|
6.991
|
6.970
|
7.345
|
Nettomarge
|
27,86%
|
14,89%
|
37,87%
|
37,66%
|
35,91%
|
34,34%
|
33,26%
|
33,95%
|
WPA
2 |
1,644
|
0,8050
|
1,882
|
2,056
|
2,287
|
2,175
|
2,237
|
2,377
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,660
|
0,6000
|
1,270
|
1,510
|
1,670
|
1,682
|
1,700
|
1,717
|
Datum van publicatie
|
6/11/19
|
4/11/20
|
8/11/21
|
8/11/22
|
9/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
8.573
|
8.835
|
8.439
|
8.367
|
4.536
|
8.828
|
9.468
|
10.568
|
10.080
|
10.138
|
10.250
|
10.324
|
10.460
|
10.678
|
10.850
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
3.223
|
4.575
|
4.576
|
4.413
|
-
|
4.865
|
5.157
|
6.108
|
5.158
|
5.461
|
5.498
|
5.497
|
5.547
|
-
|
-
|
Operationele Marge
|
37,59%
|
51,78%
|
54,22%
|
52,74%
|
-
|
55,11%
|
54,47%
|
57,8%
|
51,17%
|
53,87%
|
53,64%
|
53,24%
|
53,03%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
2.500
|
5.001
|
4.743
|
-
|
-
|
4.975
|
5.052
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.313
|
1.246
|
3.208
|
3.156
|
1.800
|
3.551
|
3.340
|
3.967
|
3.447
|
3.494
|
3.654
|
-
|
-
|
-
|
-
|
Nettomarge
|
15,32%
|
14,1%
|
38,01%
|
37,72%
|
39,68%
|
40,22%
|
35,28%
|
37,54%
|
34,2%
|
34,46%
|
35,65%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
0,9550
|
-
|
1,048
|
1,008
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,3000
|
0,3000
|
0,6000
|
0,6700
|
-
|
0,6700
|
0,7800
|
0,8300
|
0,8400
|
-
|
0,8433
|
0,8400
|
0,8400
|
-
|
-
|
Datum van publicatie
|
26/04/20
|
4/11/20
|
5/05/21
|
8/11/21
|
9/02/22
|
4/05/22
|
8/11/22
|
3/05/23
|
9/11/23
|
1/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,9%
|
6,5%
|
10,6%
|
11,7%
|
12,9%
|
11,5%
|
11,2%
|
11,5%
|
ROA (netto-inkomsten/totale activa)
|
0,58%
|
0,43%
|
0,73%
|
0,72%
|
0,73%
|
0,72%
|
0,69%
|
0,71%
|
Totale activa
1 |
826.814
|
590.993
|
869.755
|
960.820
|
1.013.811
|
964.863
|
1.014.052
|
1.032.519
|
Nettoactief per aandeel
2 |
19,30
|
18,00
|
17,70
|
18,30
|
19,70
|
20,10
|
20,50
|
21,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/11/19
|
4/11/20
|
8/11/21
|
8/11/22
|
9/11/23
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
36,23
AUD Gemiddelde koersdoel
31,86
AUD Spread / Gemiddelde doel -12,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,91% | 581 mld. | | +18,12% | 311 mld. | | +21,47% | 263 mld. | | +24,09% | 187 mld. | | +29,19% | 175 mld. | | +7,62% | 158 mld. | | -1,49% | 154 mld. | | +8,69% | 150 mld. | | +13,94% | 142 mld. |
Banken - Andere
|