slotkoers
HANOI S.E.
00:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
103.500
VND
|
0,00%
|
|
+0,29%
|
+61,21%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
604.756
|
1.030.325
|
1.343.902
|
1.243.110
|
949.691
|
1.437.976
|
Bedrijfswaarde
1 |
588.682
|
939.739
|
1.239.737
|
1.127.082
|
893.645
|
1.268.710
|
K/w-verhouding
|
11,4
x
|
13,8
x
|
10,1
x
|
11
x
|
10,8
x
|
8,06
x
|
Dividendrendement
|
7,41%
|
6,96%
|
10%
|
9,01%
|
8,25%
|
-
|
Marktkapitalisatie/omzet
|
0,54
x
|
0,89
x
|
0,91
x
|
0,84
x
|
0,62
x
|
0,79
x
|
Bedrijfswaarde/omzet
|
0,53
x
|
0,81
x
|
0,84
x
|
0,76
x
|
0,58
x
|
0,7
x
|
Bedrijfswaarde/EBITDA
|
7,36
x
|
9,03
x
|
7,41
x
|
7,81
x
|
7,48
x
|
5,88
x
|
Bedrijfswaarde/FCF
|
10,9
x
|
9,24
x
|
52,9
x
|
9,59
x
|
37,8
x
|
10
x
|
FCF Yield
|
9,17%
|
10,8%
|
1,89%
|
10,4%
|
2,65%
|
10%
|
Price to Book
|
2,09
x
|
3,33
x
|
3,47
x
|
3,47
x
|
2,84
x
|
3,31
x
|
Aantal aandelen (in duizenden)
|
22.398
|
22.398
|
22.398
|
22.398
|
22.398
|
22.398
|
Referentieprijs
2 |
27.000
|
46.000
|
60.000
|
55.500
|
42.400
|
64.200
|
Datum van publicatie
|
6/03/19
|
23/03/20
|
18/03/21
|
22/03/22
|
3/03/23
|
12/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.117.335
|
1.157.311
|
1.470.114
|
1.479.645
|
1.529.909
|
1.809.653
|
EBITDA
1 |
79.966
|
104.051
|
167.267
|
144.245
|
119.501
|
215.671
|
Bedrijfsresultaat (EBIT)
1 |
56.883
|
82.504
|
146.351
|
122.775
|
97.432
|
194.466
|
Operationele Marge
|
5,09%
|
7,13%
|
9,96%
|
8,3%
|
6,37%
|
10,75%
|
Resultaat voor belastingen (EBT)
1 |
60.363
|
86.279
|
153.687
|
130.965
|
101.716
|
204.921
|
Nettowinst (verlies)
1 |
56.620
|
81.123
|
133.411
|
113.364
|
88.155
|
178.435
|
Nettomarge
|
5,07%
|
7,01%
|
9,07%
|
7,66%
|
5,76%
|
9,86%
|
WPA
2 |
2.376
|
3.332
|
5.956
|
5.061
|
3.936
|
7.966
|
Free Cash Flow
1 |
54.001
|
101.720
|
23.427
|
117.524
|
23.670
|
126.841
|
FCF-marge
|
4,83%
|
8,79%
|
1,59%
|
7,94%
|
1,55%
|
7,01%
|
Kasstroomconversie (ebitda)
|
67,53%
|
97,76%
|
14,01%
|
81,47%
|
19,81%
|
58,81%
|
Kasstroomconversie (nettowinst)
|
95,37%
|
125,39%
|
17,56%
|
103,67%
|
26,85%
|
71,09%
|
Dividend per aandeel
2 |
2.000
|
3.200
|
6.000
|
5.000
|
3.500
|
-
|
Datum van publicatie
|
6/03/19
|
23/03/20
|
18/03/21
|
22/03/22
|
3/03/23
|
12/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
16.074
|
90.587
|
104.165
|
116.028
|
56.046
|
169.265
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
54.001
|
101.720
|
23.427
|
117.524
|
23.670
|
126.841
|
ROE (netto-inkomsten/eigen vermogen)
|
19,8%
|
27,2%
|
38,3%
|
30,4%
|
25,5%
|
46,4%
|
ROA (netto-inkomsten/totale activa)
|
5,85%
|
8,7%
|
14,4%
|
11%
|
8,32%
|
14,7%
|
Totale activa
1 |
967.164
|
932.495
|
927.723
|
1.034.263
|
1.059.289
|
1.213.215
|
Nettoactief per aandeel
2 |
12.921
|
13.809
|
17.284
|
15.987
|
14.923
|
19.390
|
Cashflow per aandeel
2 |
4.032
|
1.631
|
1.766
|
1.849
|
8.586
|
11.766
|
Capex
1 |
10.831
|
631
|
9.566
|
13.065
|
1.314
|
13.157
|
Capex/omzet
|
0,97%
|
0,05%
|
0,65%
|
0,88%
|
0,09%
|
0,73%
|
Datum van publicatie
|
6/03/19
|
23/03/20
|
18/03/21
|
22/03/22
|
3/03/23
|
12/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +61,21% | 91,06 mln. | | -16,31% | 40,57 mld. | | +12,64% | 26,04 mld. | | -5,44% | 16,74 mld. | | -23,51% | 6,44 mld. | | +9,20% | 6,16 mld. | | -1,27% | 3,2 mld. | | -2,48% | 2,3 mld. | | -9,99% | 1,97 mld. | | +25,35% | 955 mln. |
Huishoudelijke producten - Andere
|