slotkoers
Shanghai S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30,03
CNY
|
+0,03%
|
|
-3,44%
|
-3,53%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
133.467
|
147.233
|
98.647
|
80.201
|
79.206
|
76.966
|
-
|
-
|
Bedrijfswaarde
1 |
189.892
|
186.119
|
148.603
|
116.232
|
184.667
|
97.228
|
100.977
|
97.228
|
K/w-verhouding
|
10,5
x
|
12,7
x
|
8,12
x
|
9,58
x
|
11,2
x
|
7,79
x
|
6,95
x
|
6,85
x
|
Dividendrendement
|
2,87%
|
2,4%
|
3,7%
|
3,59%
|
2,73%
|
3,92%
|
4,14%
|
4,22%
|
Marktkapitalisatie/omzet
|
0,76
x
|
0,71
x
|
0,45
x
|
0,38
x
|
1,11
x
|
0,34
x
|
0,33
x
|
0,69
x
|
Bedrijfswaarde/omzet
|
1,09
x
|
0,9
x
|
0,68
x
|
0,55
x
|
2,58
x
|
0,44
x
|
0,43
x
|
0,88
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,82
x
|
1,78
x
|
1,12
x
|
0,91
x
|
0,92
x
|
0,88
x
|
0,8
x
|
0,8
x
|
Aantal aandelen (in duizenden)
|
3.119.547
|
3.119.547
|
3.119.547
|
3.119.547
|
3.119.547
|
3.119.547
|
-
|
-
|
Referentieprijs
2 |
49,15
|
57,97
|
38,88
|
30,08
|
31,13
|
30,03
|
30,03
|
30,03
|
Datum van publicatie
|
25/03/20
|
24/03/21
|
29/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
174.566
|
206.538
|
220.027
|
209.481
|
71.547
|
91.694
|
235.118
|
110.878
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13.286
|
15.577
|
16.125
|
7.696
|
5.544
|
12.064
|
13.032
|
15.695
|
Operationele Marge
|
7,61%
|
7,54%
|
7,33%
|
3,67%
|
7,75%
|
13,16%
|
5,54%
|
14,16%
|
Resultaat voor belastingen (EBT)
1 |
13.221
|
15.491
|
15.670
|
6.507
|
5.515
|
13.898
|
15.050
|
14.784
|
Nettowinst (verlies)
1 |
14.559
|
14.294
|
14.947
|
9.822
|
8.712
|
12.000
|
13.389
|
13.166
|
Nettomarge
|
8,34%
|
6,92%
|
6,79%
|
4,69%
|
12,18%
|
13,09%
|
5,69%
|
11,87%
|
WPA
2 |
4,670
|
4,580
|
4,790
|
3,140
|
2,790
|
3,853
|
4,320
|
4,384
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,410
|
1,390
|
1,440
|
1,080
|
0,8500
|
1,178
|
1,245
|
1,266
|
Datum van publicatie
|
25/03/20
|
24/03/21
|
29/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
|
84.334
|
118.660
|
87.878
|
132.075
|
-
|
-
|
74.963
|
-
|
-
|
38.303
|
-
|
29.005
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
12.208
|
-
|
3.917
|
-
|
-
|
4.969
|
-
|
2.727
|
-
|
-
|
11.486
|
-
|
-
|
-
|
7.570
|
6.142
|
7.831
|
6.527
|
Operationele Marge
|
-
|
-
|
-
|
9,24%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
12.086
|
-
|
-
|
-
|
3.890
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
8.218
|
-
|
10.546
|
-
|
-
|
1.344
|
3.843
|
5.187
|
4.632
|
-
|
6.917
|
3.061
|
9.978
|
-436
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
6,93%
|
-
|
7,98%
|
-
|
-
|
1,79%
|
-
|
-
|
12,09%
|
-
|
23,85%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
-
|
-
|
-
|
-
|
0,9600
|
-
|
0,4300
|
1,230
|
-
|
-
|
-
|
-
|
0,9800
|
-
|
-0,1400
|
-0,2700
|
1,580
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/03/20
|
25/08/20
|
24/03/21
|
26/08/21
|
29/03/22
|
29/03/22
|
28/04/22
|
30/08/22
|
30/08/22
|
30/03/23
|
30/03/23
|
27/04/23
|
29/08/23
|
29/08/23
|
27/10/23
|
27/03/24
|
29/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
56.425
|
38.886
|
49.956
|
36.031
|
105.461
|
20.262
|
24.011
|
20.262
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
19,4%
|
15,4%
|
14,2%
|
9,29%
|
7,94%
|
11,2%
|
11,4%
|
11,2%
|
ROA (netto-inkomsten/totale activa)
|
1,81%
|
1,52%
|
1,4%
|
0,82%
|
0,67%
|
0,85%
|
0,85%
|
0,83%
|
Totale activa
1 |
806.459
|
941.634
|
1.066.044
|
1.191.412
|
1.309.091
|
1.417.899
|
1.570.610
|
1.581.658
|
Nettoactief per aandeel
2 |
27,10
|
32,60
|
34,80
|
33,00
|
33,70
|
34,00
|
37,60
|
37,80
|
Cashflow per aandeel
|
-
|
-
|
23,70
|
28,70
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
3.035
|
-
|
-
|
622.707
|
5.260
|
5.656
|
6.084
|
Capex/omzet
|
-
|
1,47%
|
-
|
-
|
870,35%
|
2,36%
|
2,41%
|
5,49%
|
Datum van publicatie
|
25/03/20
|
24/03/21
|
29/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Laatste slotkoers
30,03
CNY Gemiddelde koersdoel
30,63
CNY Spread / Gemiddelde doel +2,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,53% | 10,59 mld. | | +3,66% | 72,1 mld. | | +8,25% | 50,75 mld. | | +6,14% | 49,91 mld. | | +24,42% | 47,64 mld. | | +13,00% | 42,08 mld. | | +17,16% | 33,02 mld. | | -2,39% | 28,42 mld. | | -9,01% | 27,19 mld. | | +28,96% | 26,64 mld. |
Levens- en ziektekostenverzekering - Andere
|