Beurs gesloten -
Bombay S.E.
12:00:49 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
944
INR
|
-4,03%
|
|
-4,57%
|
+20,87%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.425
|
7.253
|
19.556
|
32.272
|
31.376
|
136.891
|
-
|
-
|
Bedrijfswaarde
1 |
22.425
|
7.253
|
19.556
|
32.272
|
31.376
|
111.083
|
136.891
|
136.891
|
K/w-verhouding
|
22,3
x
|
10,1
x
|
15,6
x
|
19,8
x
|
18
x
|
45,4
x
|
41,7
x
|
33,7
x
|
Dividendrendement
|
0,91%
|
1,89%
|
1,24%
|
0,97%
|
1,11%
|
0,44%
|
0,58%
|
0,74%
|
Marktkapitalisatie/omzet
|
3,5
x
|
1,06
x
|
2,91
x
|
4,14
x
|
3,22
x
|
8,93
x
|
8,71
x
|
6,94
x
|
Bedrijfswaarde/omzet
|
3,5
x
|
1,06
x
|
2,91
x
|
4,14
x
|
3,22
x
|
8,93
x
|
8,71
x
|
6,94
x
|
Bedrijfswaarde/EBITDA
|
17,6
x
|
6,93
x
|
10,2
x
|
17,7
x
|
14,8
x
|
38,5
x
|
37,6
x
|
29,5
x
|
Bedrijfswaarde/FCF
|
27,4
x
|
15,7
x
|
9,59
x
|
24,8
x
|
-
|
77
x
|
61,9
x
|
46,9
x
|
FCF Yield
|
3,64%
|
6,38%
|
10,4%
|
4,03%
|
-
|
1,3%
|
1,61%
|
2,13%
|
Price to Book
|
4,53
x
|
1,33
x
|
2,95
x
|
3,99
x
|
3,21
x
|
11,7
x
|
9,31
x
|
7,75
x
|
Aantal aandelen (in duizenden)
|
136.468
|
136.915
|
138.180
|
138.612
|
139.231
|
139.692
|
-
|
-
|
Referentieprijs
2 |
164,3
|
52,98
|
141,5
|
232,8
|
225,4
|
980,0
|
980,0
|
980,0
|
Datum van publicatie
|
15/05/19
|
29/05/20
|
25/05/21
|
3/05/22
|
2/05/23
|
30/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.410
|
6.817
|
6.726
|
7.790
|
9.740
|
12.438
|
15.712
|
19.712
|
EBITDA
1 |
1.277
|
1.046
|
1.919
|
1.820
|
2.122
|
2.883
|
3.640
|
4.640
|
Bedrijfsresultaat (EBIT)
1 |
1.217
|
846,9
|
1.718
|
1.770
|
1.875
|
2.603
|
3.348
|
4.280
|
Operationele Marge
|
18,99%
|
12,42%
|
25,54%
|
22,73%
|
19,26%
|
20,93%
|
21,31%
|
21,71%
|
Resultaat voor belastingen (EBT)
1 |
1.336
|
947,4
|
1.812
|
2.035
|
2.173
|
3.042
|
4.034
|
5.082
|
Nettowinst (verlies)
1 |
1.022
|
727,3
|
1.265
|
1.642
|
1.763
|
2.516
|
3.266
|
4.115
|
Nettomarge
|
15,94%
|
10,67%
|
18,8%
|
21,08%
|
18,1%
|
20,23%
|
20,79%
|
20,88%
|
WPA
2 |
7,370
|
5,255
|
9,050
|
11,75
|
12,50
|
17,50
|
23,50
|
29,10
|
Free Cash Flow
1 |
817
|
462,6
|
2.040
|
1.301
|
-
|
1.777
|
2.210
|
2.920
|
FCF-marge
|
12,75%
|
6,79%
|
30,33%
|
16,7%
|
-
|
14,13%
|
14,07%
|
14,81%
|
Kasstroomconversie (ebitda)
|
63,97%
|
44,23%
|
106,3%
|
71,48%
|
-
|
60,81%
|
60,71%
|
62,93%
|
Kasstroomconversie (nettowinst)
|
79,93%
|
63,61%
|
161,28%
|
79,21%
|
-
|
71,56%
|
67,66%
|
70,96%
|
Dividend per aandeel
2 |
1,500
|
1,000
|
1,750
|
2,250
|
2,500
|
4,333
|
5,700
|
7,233
|
Datum van publicatie
|
15/05/19
|
29/05/20
|
25/05/21
|
3/05/22
|
2/05/23
|
30/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.890
|
2.000
|
-
|
2.025
|
2.314
|
-
|
2.549
|
3.051
|
2.517
|
2.940
|
3.314
|
3.802
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
527,6
|
896,6
|
253
|
451
|
742
|
1.149
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
20,7%
|
29,39%
|
10,05%
|
15,34%
|
22,39%
|
30,22%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
373,9
|
-
|
-
|
302,7
|
482
|
786,1
|
301,5
|
432
|
659
|
951
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
18,91%
|
25,77%
|
11,98%
|
14,69%
|
19,89%
|
25,01%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
3,445
|
5,520
|
2,120
|
3,100
|
4,630
|
6,810
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/01/21
|
25/05/21
|
25/10/21
|
18/01/22
|
3/05/22
|
18/10/22
|
17/01/23
|
2/05/23
|
19/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
817
|
463
|
2.040
|
1.301
|
-
|
1.777
|
2.210
|
2.920
|
ROE (netto-inkomsten/eigen vermogen)
|
22,7%
|
13,9%
|
20,8%
|
22,2%
|
19,7%
|
23,1%
|
24,1%
|
24,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
16,2%
|
14,4%
|
14,8%
|
15,7%
|
16,4%
|
Totale activa
1 |
-
|
-
|
-
|
10.138
|
12.246
|
16.779
|
20.806
|
25.091
|
Nettoactief per aandeel
2 |
36,30
|
39,70
|
48,00
|
58,30
|
70,10
|
83,50
|
105,0
|
126,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
719
|
438
|
117
|
127
|
168
|
205
|
225
|
283
|
Capex/omzet
|
11,22%
|
6,42%
|
1,74%
|
1,63%
|
1,72%
|
1,63%
|
1,43%
|
1,43%
|
Datum van publicatie
|
15/05/19
|
29/05/20
|
25/05/21
|
3/05/22
|
2/05/23
|
30/04/24
|
-
|
-
|
Laatste slotkoers
980
INR Gemiddelde koersdoel
1.027
INR Spread / Gemiddelde doel +4,77% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,66% | 321 mld. | | +26,86% | 220 mld. | | +3,30% | 150 mld. | | +13,73% | 57,95 mld. | | +14,14% | 32,83 mld. | | +3,00% | 30,47 mld. | | +29,23% | 21,13 mld. | | +86,90% | 20,94 mld. | | +1,88% | 14,97 mld. |
Ondernemingssoftware
|