Beurs gesloten -
London S.E.
17:35:26 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9.120
GBX
|
+0,18%
|
|
+3,94%
|
+12,34%
|
Fiscaal tijdperk: January |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
8.967
|
10.247
|
9.495
|
8.226
|
10.291
|
11.004
|
-
|
-
|
Bedrijfswaarde
1 |
11.368
|
12.081
|
11.152
|
10.037
|
10.291
|
12.595
|
12.390
|
11.938
|
K/w-verhouding
|
15
x
|
36,2
x
|
14,2
x
|
11,6
x
|
13
x
|
15,1
x
|
14,1
x
|
13,3
x
|
Dividendrendement
|
2,48%
|
-
|
5,34%
|
3,1%
|
-
|
2,44%
|
2,63%
|
2,82%
|
Marktkapitalisatie/omzet
|
2,06
x
|
2,83
x
|
1,95
x
|
1,52
x
|
1,89
x
|
1,88
x
|
1,8
x
|
1,75
x
|
Bedrijfswaarde/omzet
|
2,61
x
|
3,33
x
|
2,29
x
|
1,85
x
|
1,89
x
|
2,15
x
|
2,03
x
|
1,9
x
|
Bedrijfswaarde/EBITDA
|
11,6
x
|
15,5
x
|
10
x
|
9,06
x
|
8,33
x
|
10,2
x
|
9,57
x
|
8,82
x
|
Bedrijfswaarde/FCF
|
14,4
x
|
18,3
x
|
14,2
x
|
16,9
x
|
-
|
19,3
x
|
17,9
x
|
15,3
x
|
FCF Yield
|
6,96%
|
5,48%
|
7,06%
|
5,91%
|
-
|
5,19%
|
5,59%
|
6,54%
|
Price to Book
|
21,2
x
|
16,2
x
|
9,76
x
|
7,02
x
|
-
|
5,97
x
|
5,23
x
|
4,12
x
|
Aantal aandelen (in duizenden)
|
127.766
|
127.518
|
127.822
|
123.961
|
120.955
|
120.657
|
-
|
-
|
Referentieprijs
2 |
70,18
|
80,36
|
74,28
|
66,36
|
85,08
|
91,20
|
91,20
|
91,20
|
Datum van publicatie
|
19/03/20
|
1/04/21
|
24/03/22
|
29/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: January |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
4.362
|
3.626
|
4.862
|
5.414
|
5.459
|
5.848
|
6.100
|
6.296
|
EBITDA
1 |
979
|
777,8
|
1.113
|
1.108
|
1.235
|
1.240
|
1.294
|
1.353
|
Bedrijfsresultaat (EBIT)
1 |
853,9
|
444
|
905,4
|
941,5
|
987,9
|
1.039
|
1.087
|
1.130
|
Operationele Marge
|
19,58%
|
12,25%
|
18,62%
|
17,39%
|
18,1%
|
17,76%
|
17,81%
|
17,95%
|
Resultaat voor belastingen (EBT)
1 |
748,5
|
342,4
|
823,1
|
869,3
|
1.016
|
956,4
|
1.004
|
1.061
|
Nettowinst (verlies)
1 |
610,2
|
286,7
|
677,5
|
711,7
|
802,3
|
721
|
756,4
|
795,6
|
Nettomarge
|
13,99%
|
7,91%
|
13,94%
|
13,14%
|
14,7%
|
12,33%
|
12,4%
|
12,64%
|
WPA
2 |
4,688
|
2,219
|
5,240
|
5,705
|
6,559
|
6,045
|
6,453
|
6,873
|
Free Cash Flow
1 |
790,8
|
661,8
|
787,4
|
593,7
|
-
|
653,7
|
692,4
|
781
|
FCF-marge
|
18,13%
|
18,25%
|
16,2%
|
10,97%
|
-
|
11,18%
|
11,35%
|
12,41%
|
Kasstroomconversie (ebitda)
|
80,78%
|
85,09%
|
70,77%
|
53,56%
|
-
|
52,73%
|
53,49%
|
57,72%
|
Kasstroomconversie (nettowinst)
|
129,6%
|
230,83%
|
116,22%
|
83,42%
|
-
|
90,67%
|
91,53%
|
98,16%
|
Dividend per aandeel
2 |
1,740
|
-
|
3,970
|
2,060
|
-
|
2,226
|
2,400
|
2,571
|
Datum van publicatie
|
19/03/20
|
1/04/21
|
24/03/22
|
29/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: January |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
|
2.303
|
1.290
|
2.269
|
2.120
|
2.646
|
2.380
|
-
|
2.517
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
392,5
|
512,9
|
434,4
|
507,1
|
452,5
|
535,4
|
484,7
|
560,1
|
Operationele Marge
|
-
|
-
|
-
|
18,52%
|
19,38%
|
18,26%
|
-
|
17,98%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
346,7
|
476,4
|
400,6
|
468,7
|
415,7
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
2,655
|
-0,0900
|
2,309
|
2,268
|
2,972
|
2,607
|
3,098
|
2,626
|
3,933
|
2,830
|
3,302
|
Dividend per aandeel
|
-
|
-
|
-
|
1,100
|
1,270
|
-
|
-
|
0,6600
|
-
|
-
|
-
|
Datum van publicatie
|
19/03/20
|
29/09/21
|
1/04/21
|
29/09/21
|
24/03/22
|
29/09/22
|
29/03/23
|
21/09/23
|
21/03/24
|
-
|
-
|
Fiscaal tijdperk: January |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
2.402
|
1.834
|
1.658
|
1.811
|
-
|
1.592
|
1.387
|
934
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,453
x
|
2,358
x
|
1,49
x
|
1,634
x
|
-
|
1,284
x
|
1,071
x
|
0,6905
x
|
Free Cash Flow
1 |
791
|
662
|
787
|
594
|
-
|
654
|
692
|
781
|
ROE (netto-inkomsten/eigen vermogen)
|
151%
|
52%
|
81,1%
|
65,6%
|
-
|
41,3%
|
39%
|
32,6%
|
ROA (netto-inkomsten/totale activa)
|
16,5%
|
7,72%
|
17,5%
|
17,9%
|
-
|
15,1%
|
15,5%
|
15,5%
|
Totale activa
1 |
3.708
|
3.716
|
3.870
|
3.983
|
-
|
4.791
|
4.891
|
5.134
|
Nettoactief per aandeel
2 |
3,310
|
4,970
|
7,610
|
9,450
|
-
|
15,30
|
17,40
|
22,10
|
Cashflow per aandeel
2 |
7,120
|
6,380
|
7,170
|
6,400
|
-
|
7,720
|
6,820
|
8,050
|
Capex
1 |
136
|
163
|
184
|
205
|
-
|
161
|
156
|
146
|
Capex/omzet
|
3,13%
|
4,5%
|
3,78%
|
3,79%
|
-
|
2,75%
|
2,55%
|
2,32%
|
Datum van publicatie
|
19/03/20
|
1/04/21
|
24/03/22
|
29/03/23
|
21/03/24
|
-
|
-
|
-
|
Laatste slotkoers
91,2
GBP Gemiddelde koersdoel
90,6
GBP Spread / Gemiddelde doel -0,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,34% | 13,71 mld. | | +14,99% | 151 mld. | | +18,29% | 80,65 mld. | | -3,45% | 44,8 mld. | | -15,30% | 44,23 mld. | | +1,89% | 26,43 mld. | | -5,29% | 11,76 mld. | | +8,80% | 9,19 mld. | | +2,10% | 7,97 mld. | | -3,95% | 7,13 mld. |
Kleding- en accessoirewinkels - Andere
|