NICHICON CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.184 JPY | +0,08% |
|
+4,96% | -8,78% |
| 11/04 | NICHICON CORPORATION : Jefferies & Co. is neutraal gestemd over het aandeel | ZM |
| 2023 | Atmosic en Nichicon kondigen Energy Harvesting-oplossing aan om batterijafval in het IoT te verminderen | CI |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 70.543 | 46.251 | 76.697 | 80.391 | 94.415 | 81.004 | - | - |
| Bedrijfswaarde 1 | 69.608 | 38.084 | 81.492 | 87.655 | 102.209 | 79.293 | 64.348 | 64.129 |
| K/w-verhouding | -8,87 x | 16,7 x | 45 x | 10,2 x | 12,1 x | 10,7 x | 10,2 x | 8,71 x |
| Dividendrendement | 2,27% | 3,55% | 2,23% | 2,3% | 2,17% | 2,57% | 2,82% | 3% |
| Marktkapitalisatie/omzet | 0,57 x | 0,39 x | 0,66 x | 0,57 x | 0,51 x | 0,48 x | 0,43 x | 0,4 x |
| Bedrijfswaarde/omzet | 0,57 x | 0,32 x | 0,7 x | 0,62 x | 0,55 x | 0,44 x | 0,34 x | 0,32 x |
| Bedrijfswaarde/EBITDA | 6,99 x | 4,83 x | 12 x | 7,02 x | 5,06 x | 5 x | 3,69 x | 3,16 x |
| Bedrijfswaarde/FCF | -3,03 x | 846 x | 26,4 x | -33,4 x | -50,7 x | 22,1 x | 12,4 x | 9,57 x |
| FCF Yield | -33% | 0,12% | 3,78% | -2,99% | -1,97% | 4,52% | 8,08% | 10,4% |
| Price to Book | 0,89 x | 0,61 x | 0,88 x | 0,87 x | 0,96 x | 0,79 x | 0,7 x | 0,66 x |
| Aantal aandelen (in duizenden) | 69.637 | 68.419 | 68.419 | 68.418 | 68.417 | 68.415 | - | - |
| Referentieprijs 2 | 1.013 | 676,0 | 1.121 | 1.175 | 1.380 | 1.184 | 1.184 | 1.184 |
| Datum van publicatie | 10/05/19 | 18/05/20 | 13/05/21 | 11/05/22 | 9/05/23 | 9/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 122.860 | 119.675 | 116.073 | 142.198 | 184.725 | 181.643 | 188.834 | 202.015 |
| EBITDA 1 | 9.963 | 7.885 | 6.818 | 12.482 | 20.219 | 15.850 | 17.452 | 20.264 |
| Bedrijfsresultaat (EBIT) 1 | 5.473 | 2.549 | 1.573 | 6.427 | 12.676 | 8.904 | 9.888 | 11.842 |
| Operationele Marge | 4,45% | 2,13% | 1,36% | 4,52% | 6,86% | 4,9% | 5,24% | 5,86% |
| Resultaat voor belastingen (EBT) 1 | -5.961 | 3.666 | 2.752 | 9.587 | 9.970 | 10.582 | 10.744 | 12.711 |
| Nettowinst (verlies) 1 | -7.953 | 2.812 | 1.703 | 7.902 | 7.814 | 8.253 | 7.925 | 9.298 |
| Nettomarge | -6,47% | 2,35% | 1,47% | 5,56% | 4,23% | 4,54% | 4,2% | 4,6% |
| WPA 2 | -114,2 | 40,59 | 24,90 | 115,5 | 114,2 | 120,6 | 115,8 | 135,9 |
| Free Cash Flow 1 | -22.959 | 45 | 3.081 | -2.625 | -2.014 | 3.587 | 5.200 | 6.700 |
| FCF-marge | -18,69% | 0,04% | 2,65% | -1,85% | -1,09% | 1,97% | 2,75% | 3,32% |
| Kasstroomconversie (ebitda) | - | 0,57% | 45,19% | - | - | 22,63% | 29,8% | 33,06% |
| Kasstroomconversie (nettowinst) | - | 1,6% | 180,92% | - | - | 43,46% | 65,62% | 72,06% |
| Dividend per aandeel 2 | 23,00 | 24,00 | 25,00 | 27,00 | 30,00 | 33,00 | 33,33 | 35,50 |
| Datum van publicatie | 10/05/19 | 18/05/20 | 13/05/21 | 11/05/22 | 9/05/23 | 9/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 59.813 | 59.862 | 53.600 | 33.880 | 65.075 | 37.685 | 39.438 | 41.014 | 46.614 | 87.628 | 49.644 | 47.453 | - | 44.910 | 47.645 | 92.555 | 46.196 | 42.892 | 89.088 | 43.739 | 46.654 | 92.985 | 50.360 | 42.892 | 103.119 | 107.818 | 113.931 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.868 | - | 3.622 | 4.153 | - | 5.099 | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.963 | 586 | 608 | 1.103 | 1.739 | 1.916 | 2.772 | 2.528 | 3.419 | 5.947 | 3.753 | 2.976 | - | 2.284 | 3.405 | 5.689 | 2.257 | 958 | 3.215 | 1.615 | 2.230 | 4.191 | 3.004 | 2.943 | 5.950 | 6.011 | 6.950 |
| Operationele Marge | 3,28% | 0,98% | 1,13% | 3,26% | 2,67% | 5,08% | 7,03% | 6,16% | 7,33% | 6,79% | 7,56% | 6,27% | - | 5,09% | 7,15% | 6,15% | 4,89% | 2,23% | 3,61% | 3,69% | 4,78% | 4,51% | 5,96% | 6,86% | 5,77% | 5,58% | 6,1% |
| Resultaat voor belastingen (EBT) 1 | 2.806 | - | 982 | 1.782 | 2.852 | 3.246 | 3.489 | 4.236 | - | 4.417 | 3.609 | - | - | 3.481 | 4.087 | 7.568 | 2.193 | 821 | - | 2.390 | 2.451 | - | 3.417 | - | - | - | - |
| Nettowinst (verlies) 1 | 2.102 | - | 650 | 1.408 | 2.361 | 2.756 | 2.785 | 3.589 | -791 | 2.798 | 3.528 | 1.488 | - | 3.409 | 2.643 | 6.052 | 1.953 | 248 | 2.201 | 1.897 | 1.946 | 3.843 | 2.719 | 2.491 | 5.210 | 5.299 | 6.010 |
| Nettomarge | 3,51% | - | 1,21% | 4,16% | 3,63% | 7,31% | 7,06% | 8,75% | -1,7% | 3,19% | 7,11% | 3,14% | - | 7,59% | 5,55% | 6,54% | 4,23% | 0,58% | 2,47% | 4,34% | 4,17% | 4,13% | 5,4% | 5,81% | 5,05% | 4,91% | 5,28% |
| WPA 2 | 30,20 | - | 9,500 | 20,59 | 34,52 | 40,28 | 40,70 | 52,46 | -11,55 | 40,91 | 51,56 | 21,75 | - | 49,84 | 38,63 | 88,47 | 28,54 | 3,630 | - | 25,54 | 28,82 | 56,00 | 35,20 | 36,40 | 76,00 | 72,00 | 81,00 |
| Dividend per aandeel | 12,00 | - | 12,00 | - | 13,00 | - | - | - | - | 14,00 | - | - | 16,00 | - | - | 16,00 | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 5/11/19 | 18/05/20 | 10/11/20 | 9/11/21 | 9/11/21 | 10/02/22 | 11/05/22 | 8/08/22 | 7/11/22 | 7/11/22 | 8/02/23 | 9/05/23 | 9/05/23 | 9/08/23 | 8/11/23 | 8/11/23 | 9/02/24 | 9/05/24 | 9/05/24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | 4.795 | 7.264 | 7.794 | - | - | - |
| Nettokaspositie 1 | 935 | 8.167 | - | - | - | 8.621 | 16.656 | 16.875 |
| Hefboom (schuld/ebitda) | - | - | 0,7033 x | 0,582 x | 0,3855 x | - | - | - |
| Free Cash Flow 1 | -22.959 | 45 | 3.081 | -2.625 | -2.014 | 3.587 | 5.200 | 6.700 |
| ROE (netto-inkomsten/eigen vermogen) | -9,2% | 3,6% | 2,09% | 8,8% | 8,2% | 7,9% | 7,18% | 7,95% |
| ROA (netto-inkomsten/totale activa) | 4,83% | 2,59% | 1,15% | 5,27% | 8,42% | 5,71% | 4,2% | 4,8% |
| Totale activa 1 | -164.813 | 108.409 | 147.714 | 149.930 | 92.780 | 144.439 | 188.690 | 193.707 |
| Nettoactief per aandeel 2 | 1.137 | 1.105 | 1.274 | 1.351 | 1.445 | 1.621 | 1.703 | 1.786 |
| Cashflow per aandeel 2 | -49,70 | 118,0 | 102,0 | 204,0 | 224,0 | 222,0 | 249,0 | 305,0 |
| Capex 1 | 7.922 | 6.886 | 5.922 | 7.889 | 11.200 | 16.200 | 10.667 | 9.667 |
| Capex/omzet | 6,45% | 5,75% | 5,1% | 5,55% | 6,06% | 8,92% | 5,65% | 4,79% |
| Datum van publicatie | 10/05/19 | 18/05/20 | 13/05/21 | 11/05/22 | 9/05/23 | 9/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
5
Laatste slotkoers
1.183
JPY
Gemiddelde koersdoel
1.440
JPY
Spread / Gemiddelde doel
+21,72%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -8,78% | 513 mln. | |
| +187,69% | 5,58 mld. | |
| -10,82% | 2,56 mld. | |
| -14,89% | 2,44 mld. | |
| +141,38% | 1,53 mld. | |
| -28,37% | 1,14 mld. | |
| -4,87% | 1,04 mld. | |
| +2,15% | 919 mln. | |
| -15,08% | 908 mln. | |
| +39,81% | 886 mln. |
- Beurs
- Aandelen
- Koers 6996
- Financiën Nichicon Corporation
