NIHON KOHDEN CORPORATION Toevoegen aan een lijst
Financiën Nihon Kohden Corporation
Aandelen
6849
JP3706800004
Geavanceerde medische apparatuur & technologie
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 4.270 JPY | +0,76% |
|
+4,25% | -4,32% |
| 27/03 | Japanse aandelen eindigen in het groen door een zwakkere yen | MT |
| 27/03 | Nihon Kohden boekt buitengewone winst van 4 miljard Yen in fiscaal vierde kwartaal na aanpassing pensioenplan | MT |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 280.165 | 345.733 | 275.098 | 249.128 | 302.014 | 358.239 | - | - |
| Bedrijfswaarde 1 | 245.789 | 310.167 | 230.893 | 188.562 | 257.996 | 302.129 | 293.992 | 287.037 |
| K/w-verhouding | 25 x | 35,1 x | 15,1 x | 10,7 x | 17,7 x | 22,9 x | 22,7 x | 21,3 x |
| Dividendrendement | 1,06% | 0,86% | 1,7% | 2,27% | 1,7% | 1,43% | 1,44% | 1,5% |
| Marktkapitalisatie/omzet | 1,57 x | 1,87 x | 1,38 x | 1,21 x | 1,46 x | 1,61 x | 1,56 x | 1,48 x |
| Bedrijfswaarde/omzet | 1,37 x | 1,68 x | 1,16 x | 0,92 x | 1,25 x | 1,36 x | 1,28 x | 1,19 x |
| Bedrijfswaarde/EBITDA | 13,1 x | 16,1 x | 7,3 x | 5,47 x | 10,4 x | 11,8 x | 10,7 x | 9,83 x |
| Bedrijfswaarde/FCF | 35 x | 67,3 x | 21 x | 8,81 x | -23,9 x | 31,1 x | 30,3 x | 32,3 x |
| FCF Yield | 2,86% | 1,49% | 4,76% | 11,3% | -4,19% | 3,22% | 3,31% | 3,09% |
| Price to Book | 2,41 x | 2,84 x | 1,98 x | 1,59 x | 1,8 x | 2,01 x | 1,9 x | 1,79 x |
| Aantal aandelen (in duizenden) | 85.156 | 85.156 | 85.170 | 84.422 | 84.126 | 83.897 | - | - |
| Referentieprijs 2 | 3.290 | 4.060 | 3.230 | 2.951 | 3.590 | 4.270 | 4.270 | 4.270 |
| Datum van publicatie | 13/05/19 | 13/05/20 | 13/05/21 | 13/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 178.799 | 185.007 | 199.727 | 205.129 | 206.603 | 222.023 | 230.160 | 241.313 |
| EBITDA 1 | 18.736 | 19.248 | 31.637 | 34.482 | 24.911 | 25.703 | 27.419 | 29.212 |
| Bedrijfsresultaat (EBIT) 1 | 15.044 | 15.503 | 27.094 | 30.992 | 21.120 | 21.548 | 23.324 | 24.913 |
| Operationele Marge | 8,41% | 8,38% | 13,57% | 15,11% | 10,22% | 9,71% | 10,13% | 10,32% |
| Resultaat voor belastingen (EBT) 1 | 15.519 | 13.980 | 27.166 | 34.263 | 24.716 | 23.932 | 23.294 | 24.351 |
| Nettowinst (verlies) 1 | 11.191 | 9.854 | 18.243 | 23.435 | 17.110 | 15.821 | 16.025 | 17.084 |
| Nettomarge | 6,26% | 5,33% | 9,13% | 11,42% | 8,28% | 7,13% | 6,96% | 7,08% |
| WPA 2 | 131,4 | 115,7 | 214,2 | 276,5 | 203,3 | 186,4 | 187,7 | 200,2 |
| Free Cash Flow 1 | 7.025 | 4.610 | 10.999 | 21.396 | -10.807 | 9.715 | 9.717 | 8.883 |
| FCF-marge | 3,93% | 2,49% | 5,51% | 10,43% | -5,23% | 4,38% | 4,22% | 3,68% |
| Kasstroomconversie (ebitda) | 37,49% | 23,95% | 34,77% | 62,05% | - | 37,8% | 35,44% | 30,41% |
| Kasstroomconversie (nettowinst) | 62,77% | 46,78% | 60,29% | 91,3% | - | 61,41% | 60,63% | 52% |
| Dividend per aandeel 2 | 35,00 | 35,00 | 55,00 | 67,00 | 61,00 | 61,00 | 61,54 | 64,23 |
| Datum van publicatie | 13/05/19 | 13/05/20 | 13/05/21 | 13/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 89.735 | - | 87.240 | - | 55.161 | 102.343 | 45.735 | 57.051 | - | 44.363 | 49.986 | 94.349 | 50.208 | 62.046 | - | 48.728 | 54.808 | 103.536 | 52.633 | 63.750 | 46.634 | 58.893 | 52.142 | 71.122 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 7.009 | - | 8.758 | - | 10.991 | 17.414 | 5.902 | 7.676 | - | 1.817 | 5.400 | 7.217 | 4.160 | 9.743 | - | 2.205 | 5.286 | 7.491 | 3.024 | 9.779 | 800 | 6.389 | 2.200 | 12.549 |
| Operationele Marge | 7,81% | - | 10,04% | - | 19,93% | 17,02% | 12,9% | 13,45% | - | 4,1% | 10,8% | 7,65% | 8,29% | 15,7% | - | 4,53% | 9,64% | 7,24% | 5,75% | 15,34% | 1,72% | 10,85% | 4,22% | 17,64% |
| Resultaat voor belastingen (EBT) | 5.665 | - | 8.157 | - | 11.202 | 17.945 | 6.683 | 9.635 | - | 5.483 | 7.492 | 12.975 | 915 | 10.826 | - | 5.794 | - | 12.545 | 710 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 3.943 | - | 5.826 | - | 7.757 | 12.294 | 4.617 | 6.524 | - | 3.679 | 4.862 | 8.541 | 319 | 8.250 | - | 3.787 | 4.210 | 7.997 | -71 | 7.212 | 552 | 4.409 | 1.518 | 8.659 |
| Nettomarge | 4,39% | - | 6,68% | - | 14,06% | 12,01% | 10,1% | 11,44% | - | 8,29% | 9,73% | 9,05% | 0,64% | 13,3% | - | 7,77% | 7,68% | 7,72% | -0,13% | 11,31% | 1,18% | 7,49% | 2,91% | 12,17% |
| WPA 2 | 46,31 | - | 68,42 | - | 91,47 | 144,8 | 54,51 | 77,15 | - | 43,66 | - | 101,4 | 3,820 | - | - | 45,02 | 50,03 | 95,05 | -0,8500 | 87,32 | - | - | - | - |
| Dividend per aandeel 2 | 17,00 | 18,00 | 17,00 | 38,00 | 19,00 | 19,00 | - | 48,00 | 48,00 | - | - | 20,00 | - | - | 41,00 | - | 30,00 | 30,00 | - | 30,50 | - | 31,00 | - | 31,00 |
| Datum van publicatie | 5/11/19 | 13/05/20 | 6/11/20 | 13/05/21 | 8/11/21 | 8/11/21 | 2/02/22 | 13/05/22 | 13/05/22 | 3/08/22 | 9/11/22 | 9/11/22 | 2/02/23 | 15/05/23 | 15/05/23 | 3/08/23 | 8/11/23 | 8/11/23 | 2/02/24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 34.376 | 35.566 | 44.205 | 60.566 | 44.018 | 56.110 | 64.247 | 71.202 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 7.025 | 4.610 | 10.999 | 21.396 | -10.807 | 9.715 | 9.717 | 8.883 |
| ROE (netto-inkomsten/eigen vermogen) | 9,9% | 8,3% | 14% | 15,9% | 10,6% | 9,28% | 8,83% | 8,82% |
| ROA (netto-inkomsten/totale activa) | 9,69% | 8,8% | 15,7% | 17,1% | 11,3% | 8,3% | 7,91% | 7,94% |
| Totale activa 1 | 115.549 | 112.008 | 115.993 | 136.703 | 151.413 | 190.545 | 202.707 | 215.153 |
| Nettoactief per aandeel 2 | 1.363 | 1.430 | 1.632 | 1.852 | 1.992 | 2.121 | 2.248 | 2.385 |
| Cashflow per aandeel 2 | 173,0 | 158,0 | 252,0 | 317,0 | 247,0 | 284,0 | 227,0 | 221,0 |
| Capex 1 | 2.794 | 3.106 | 3.384 | 2.450 | 8.294 | 5.099 | 5.380 | 5.660 |
| Capex/omzet | 1,56% | 1,68% | 1,69% | 1,19% | 4,01% | 2,3% | 2,34% | 2,35% |
| Datum van publicatie | 13/05/19 | 13/05/20 | 13/05/21 | 13/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
7
Laatste slotkoers
4.270
JPY
Gemiddelde koersdoel
4.465
JPY
Spread / Gemiddelde doel
+4,57%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -4,32% | 2,28 mld. | |
| +8,07% | 219 mld. | |
| +6,59% | 183 mld. | |
| +11,26% | 133 mld. | |
| +26,57% | 108 mld. | |
| +0,65% | 63,06 mld. | |
| +13,35% | 52,02 mld. | |
| -0,62% | 48,2 mld. | |
| -0,93% | 40,37 mld. | |
| +11,54% | 39,35 mld. |
- Beurs
- Aandelen
- Koers 6849
- Financiën Nihon Kohden Corporation
