Beurs gesloten -
Nasdaq Stockholm
17:04:01 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
73,8
SEK
|
-0,27%
|
|
0,00%
|
+23,00%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
785,6
|
459,5
|
939,5
|
957,8
|
684,1
|
841,5
|
-
|
-
|
Bedrijfswaarde
1 |
875,2
|
472,7
|
898,9
|
946,6
|
684,1
|
817,5
|
801,5
|
791,5
|
K/w-verhouding
|
16,6
x
|
13,7
x
|
10,7
x
|
9,48
x
|
17,4
x
|
14,7
x
|
11,2
x
|
10,8
x
|
Dividendrendement
|
-
|
4,96%
|
6,07%
|
5,95%
|
1,67%
|
5,42%
|
6,1%
|
6,1%
|
Marktkapitalisatie/omzet
|
1,1
x
|
0,74
x
|
1,19
x
|
1,02
x
|
0,79
x
|
0,92
x
|
0,88
x
|
0,85
x
|
Bedrijfswaarde/omzet
|
1,22
x
|
0,76
x
|
1,14
x
|
1
x
|
0,79
x
|
0,89
x
|
0,84
x
|
0,8
x
|
Bedrijfswaarde/EBITDA
|
9,64
x
|
6,17
x
|
6,18
x
|
5,69
x
|
7,26
x
|
7,17
x
|
5,85
x
|
5,57
x
|
Bedrijfswaarde/FCF
|
73,4
x
|
7,3
x
|
13,4
x
|
78,4
x
|
-
|
14,9
x
|
10
x
|
9,89
x
|
FCF Yield
|
1,36%
|
13,7%
|
7,46%
|
1,28%
|
-
|
6,73%
|
9,98%
|
10,1%
|
Price to Book
|
4,21
x
|
2,19
x
|
3,38
x
|
2,87
x
|
2,32
x
|
2,4
x
|
2,21
x
|
2,06
x
|
Aantal aandelen (in duizenden)
|
11.402
|
11.402
|
11.402
|
11.402
|
11.402
|
11.402
|
-
|
-
|
Referentieprijs
2 |
68,90
|
40,30
|
82,40
|
84,00
|
60,00
|
73,80
|
73,80
|
73,80
|
Datum van publicatie
|
12/02/20
|
12/02/21
|
9/02/22
|
9/02/23
|
9/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
715,4
|
618,2
|
788,3
|
943
|
869,8
|
918
|
959
|
988
|
EBITDA
1 |
90,77
|
76,62
|
145,5
|
166,3
|
94,19
|
114
|
137
|
142
|
Bedrijfsresultaat (EBIT)
1 |
66,17
|
50,76
|
119,5
|
136,4
|
63
|
81
|
104
|
108
|
Operationele Marge
|
9,25%
|
8,21%
|
15,17%
|
14,46%
|
7,24%
|
8,82%
|
10,84%
|
10,93%
|
Resultaat voor belastingen (EBT)
1 |
63,08
|
47,06
|
116,2
|
132,4
|
52,56
|
74
|
99
|
103
|
Nettowinst (verlies)
1 |
47,24
|
33,52
|
87,44
|
101
|
39,39
|
57
|
75
|
78
|
Nettomarge
|
6,6%
|
5,42%
|
11,09%
|
10,71%
|
4,53%
|
6,21%
|
7,82%
|
7,89%
|
WPA
2 |
4,140
|
2,940
|
7,670
|
8,860
|
3,450
|
5,010
|
6,580
|
6,850
|
Free Cash Flow
1 |
11,92
|
64,74
|
67,08
|
12,08
|
-
|
55
|
80
|
80
|
FCF-marge
|
1,67%
|
10,47%
|
8,51%
|
1,28%
|
-
|
5,99%
|
8,34%
|
8,1%
|
Kasstroomconversie (ebitda)
|
13,13%
|
84,5%
|
46,11%
|
7,26%
|
-
|
48,25%
|
58,39%
|
56,34%
|
Kasstroomconversie (nettowinst)
|
25,23%
|
193,17%
|
76,72%
|
11,96%
|
-
|
96,49%
|
106,67%
|
102,56%
|
Dividend per aandeel
2 |
-
|
2,000
|
5,000
|
5,000
|
1,000
|
4,000
|
4,500
|
4,500
|
Datum van publicatie
|
12/02/20
|
12/02/21
|
9/02/22
|
9/02/23
|
9/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
234,5
|
242,3
|
269,1
|
232
|
199
|
221,3
|
230,2
|
214,7
|
203,7
|
242,3
|
244
|
219
|
212
|
EBITDA
1 |
47,09
|
47,09
|
52,63
|
45,43
|
21,18
|
24,26
|
23,84
|
29,27
|
16,82
|
30,74
|
32
|
29
|
23
|
Bedrijfsresultaat (EBIT)
1 |
40,12
|
40,18
|
44,88
|
37,05
|
14,3
|
16,92
|
16,06
|
20,81
|
9,197
|
22,46
|
23
|
20
|
14
|
Operationele Marge
|
17,11%
|
16,58%
|
16,68%
|
15,97%
|
7,19%
|
7,65%
|
6,98%
|
9,7%
|
4,52%
|
9,27%
|
9,43%
|
9,13%
|
6,6%
|
Resultaat voor belastingen (EBT)
1 |
38,97
|
39,22
|
44,28
|
36,63
|
12,28
|
14,45
|
12,66
|
18,25
|
7,207
|
21,2
|
22
|
19
|
13
|
Nettowinst (verlies)
1 |
30,35
|
27,94
|
35,98
|
27,97
|
9,1
|
11,09
|
9,198
|
13,37
|
5,725
|
16,69
|
17
|
14
|
10
|
Nettomarge
|
12,94%
|
11,53%
|
13,37%
|
12,06%
|
4,57%
|
5,01%
|
4%
|
6,23%
|
2,81%
|
6,89%
|
6,97%
|
6,39%
|
4,72%
|
WPA
|
2,660
|
2,450
|
3,160
|
2,450
|
0,8000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/02/22
|
21/04/22
|
15/07/22
|
26/10/22
|
9/02/23
|
18/04/23
|
14/07/23
|
25/10/23
|
9/02/24
|
17/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
89,6
|
13,2
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
40,7
|
11,2
|
-
|
24
|
40
|
50
|
Hefboom (schuld/ebitda)
|
0,9874
x
|
0,172
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
11,9
|
64,7
|
67,1
|
12,1
|
-
|
55
|
80
|
80
|
ROE (netto-inkomsten/eigen vermogen)
|
25,7%
|
16,9%
|
35,8%
|
33%
|
12,5%
|
17,7%
|
20,5%
|
19,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
16,40
|
18,40
|
24,40
|
29,20
|
25,90
|
30,80
|
33,40
|
35,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
51,5
|
9,98
|
4,72
|
6,08
|
12,1
|
32
|
22
|
22
|
Capex/omzet
|
7,19%
|
1,61%
|
0,6%
|
0,64%
|
1,39%
|
3,49%
|
2,29%
|
2,23%
|
Datum van publicatie
|
12/02/20
|
12/02/21
|
9/02/22
|
9/02/23
|
9/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,00% | 77,9 mln. | | +28,16% | 7,68 mld. | | +3,53% | 3,5 mld. | | +8,82% | 2,37 mld. | | +16,59% | 2,24 mld. | | -2,64% | 2,07 mld. | | +14,78% | 1,93 mld. | | +29,27% | 1,78 mld. | | +2,48% | 1,74 mld. | | +5,94% | 1,64 mld. |
Textiel & lederwaren - Andere
|