slotkoers
Shanghai S.E.
00:00:00 06-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,63
CNY
|
+3,03%
|
|
+4,83%
|
-8,49%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.312
|
14.136
|
13.137
|
8.700
|
8.093
|
7.406
|
-
|
-
|
Bedrijfswaarde
1 |
7.095
|
13.964
|
13.301
|
8.711
|
8.145
|
6.236
|
6.534
|
6.391
|
K/w-verhouding
|
13,1
x
|
19,9
x
|
19,4
x
|
47,2
x
|
19
x
|
12,9
x
|
10,9
x
|
9,86
x
|
Dividendrendement
|
4,58%
|
2,67%
|
2,15%
|
0,82%
|
3,51%
|
4,2%
|
4,94%
|
5%
|
Marktkapitalisatie/omzet
|
0,92
x
|
1,56
x
|
1,2
x
|
1,01
x
|
1,04
x
|
0,88
x
|
0,79
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
0,9
x
|
1,54
x
|
1,22
x
|
1,01
x
|
1,05
x
|
0,74
x
|
0,7
x
|
0,63
x
|
Bedrijfswaarde/EBITDA
|
8,98
x
|
12,1
x
|
12
x
|
17
x
|
9,78
x
|
6,25
x
|
5,83
x
|
5,32
x
|
Bedrijfswaarde/FCF
|
20,8
x
|
18,3
x
|
13,7
x
|
56,3
x
|
7,89
x
|
9,87
x
|
16,4
x
|
9,28
x
|
FCF Yield
|
4,82%
|
5,47%
|
7,3%
|
1,77%
|
12,7%
|
10,1%
|
6,09%
|
10,8%
|
Price to Book
|
2,08
x
|
3,67
x
|
3,08
x
|
2,15
x
|
1,79
x
|
1,49
x
|
1,37
x
|
1,26
x
|
Aantal aandelen (in duizenden)
|
478.879
|
471.202
|
471.202
|
473.095
|
473.839
|
473.849
|
-
|
-
|
Referentieprijs
2 |
15,27
|
30,00
|
27,88
|
18,39
|
17,08
|
15,17
|
15,17
|
15,17
|
Datum van publicatie
|
20/04/20
|
10/03/21
|
29/03/22
|
17/04/23
|
11/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.928
|
9.057
|
10.921
|
8.602
|
7.792
|
8.426
|
9.320
|
10.214
|
EBITDA
1 |
790,2
|
1.151
|
1.104
|
511,8
|
832,8
|
997,2
|
1.121
|
1.201
|
Bedrijfsresultaat (EBIT)
1 |
710,7
|
930,2
|
987,7
|
256,5
|
590,9
|
758,6
|
893,9
|
982,1
|
Operationele Marge
|
8,97%
|
10,27%
|
9,04%
|
2,98%
|
7,58%
|
9%
|
9,59%
|
9,61%
|
Resultaat voor belastingen (EBT)
1 |
708,8
|
910,6
|
949,3
|
261,6
|
580,8
|
748,4
|
884,3
|
971,6
|
Nettowinst (verlies)
1 |
551,5
|
710,9
|
677,3
|
184,7
|
421,9
|
555,8
|
661,2
|
729,8
|
Nettomarge
|
6,96%
|
7,85%
|
6,2%
|
2,15%
|
5,41%
|
6,6%
|
7,09%
|
7,14%
|
WPA
2 |
1,170
|
1,510
|
1,440
|
0,3900
|
0,9000
|
1,173
|
1,395
|
1,538
|
Free Cash Flow
1 |
341,9
|
763,6
|
971,4
|
154,6
|
1.032
|
632
|
398
|
688,5
|
FCF-marge
|
4,31%
|
8,43%
|
8,9%
|
1,8%
|
13,25%
|
7,5%
|
4,27%
|
6,74%
|
Kasstroomconversie (ebitda)
|
43,27%
|
66,35%
|
88%
|
30,2%
|
123,94%
|
63,38%
|
35,5%
|
57,33%
|
Kasstroomconversie (nettowinst)
|
61,99%
|
107,41%
|
143,44%
|
83,69%
|
244,62%
|
113,7%
|
60,2%
|
94,35%
|
Dividend per aandeel
2 |
0,7000
|
0,8000
|
0,6000
|
0,1500
|
0,6000
|
0,6370
|
0,7492
|
0,7578
|
Datum van publicatie
|
20/04/20
|
10/03/21
|
29/03/22
|
17/04/23
|
11/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 S1
|
2023 S2
|
---|
Omzet
1 |
3.217
|
-
|
-
|
2.027
|
3.601
|
4.191
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
120,7
|
190,2
|
133,3
|
19,23
|
250,8
|
171,2
|
Nettomarge
|
3,75%
|
-
|
-
|
0,95%
|
6,96%
|
4,08%
|
WPA
|
-
|
-
|
0,2800
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/08/21
|
28/04/22
|
30/08/22
|
27/10/22
|
21/08/23
|
11/03/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
164
|
10,7
|
51,8
|
-
|
-
|
-
|
Nettokaspositie
1 |
217
|
172
|
-
|
-
|
-
|
1.170
|
873
|
1.015
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,1482
x
|
0,021
x
|
0,0622
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
342
|
764
|
971
|
155
|
1.032
|
632
|
398
|
689
|
ROE (netto-inkomsten/eigen vermogen)
|
16,2%
|
19,2%
|
16,9%
|
4,42%
|
9,74%
|
11,6%
|
12,7%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
9,16%
|
7,23%
|
1,97%
|
5,07%
|
6,4%
|
7,25%
|
7,51%
|
Totale activa
1 |
-
|
7.758
|
9.368
|
9.373
|
8.320
|
8.681
|
9.125
|
9.722
|
Nettoactief per aandeel
2 |
7,340
|
8,170
|
9,060
|
8,560
|
9,540
|
10,20
|
11,00
|
12,00
|
Cashflow per aandeel
2 |
1,810
|
2,420
|
2,730
|
0,8400
|
2,690
|
1,920
|
1,850
|
1,980
|
Capex
1 |
527
|
391
|
329
|
244
|
244
|
318
|
303
|
228
|
Capex/omzet
|
6,64%
|
4,31%
|
3,01%
|
2,84%
|
3,13%
|
3,78%
|
3,25%
|
2,23%
|
Datum van publicatie
|
20/04/20
|
10/03/21
|
29/03/22
|
17/04/23
|
11/03/24
|
-
|
-
|
-
|
Laatste slotkoers
15,63
CNY Gemiddelde koersdoel
19,08
CNY Spread / Gemiddelde doel +22,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,49% | 993 mln. | | +7,99% | 144 mld. | | +16,66% | 81,88 mld. | | -4,78% | 43,87 mld. | | -17,91% | 43,38 mld. | | -4,94% | 25,58 mld. | | +12,07% | 13,78 mld. | | -3,83% | 11,86 mld. | | +8,00% | 9 mld. | | +4,40% | 8,06 mld. |
Kleding- en accessoirewinkels - Andere
|