slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,67
CNY
|
+1,21%
|
|
-1,88%
|
+12,86%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
69.740
|
85.800
|
127.307
|
88.278
|
108.025
|
121.921
|
-
|
-
|
Bedrijfswaarde
1 |
69.740
|
85.800
|
127.307
|
88.278
|
108.025
|
121.921
|
121.921
|
121.921
|
K/w-verhouding
|
18,3
x
|
18,6
x
|
17,9
x
|
14
x
|
19,2
x
|
14
x
|
8,61
x
|
8,26
x
|
Dividendrendement
|
-
|
2,39%
|
1,85%
|
1,16%
|
1,9%
|
2,73%
|
3,13%
|
4,5%
|
Marktkapitalisatie/omzet
|
5,14
x
|
5,39
x
|
5,46
x
|
3,11
x
|
3,71
x
|
3,07
x
|
2,13
x
|
1,98
x
|
Bedrijfswaarde/omzet
|
5,14
x
|
5,39
x
|
5,46
x
|
3,11
x
|
3,71
x
|
3,07
x
|
2,13
x
|
1,98
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
13,1
x
|
9,62
x
|
12,6
x
|
9,01
x
|
6
x
|
5,87
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
113
x
|
-26,3
x
|
-26,2
x
|
46,6
x
|
6,82
x
|
7,78
x
|
FCF Yield
|
-
|
-
|
0,89%
|
-3,8%
|
-3,82%
|
2,15%
|
14,7%
|
12,9%
|
Price to Book
|
2,99
x
|
3,31
x
|
4,15
x
|
2,61
x
|
2,81
x
|
2,69
x
|
2,08
x
|
1,82
x
|
Aantal aandelen (in duizenden)
|
7.333.360
|
7.333.360
|
7.333.360
|
7.313.816
|
7.313.816
|
7.313.816
|
-
|
-
|
Referentieprijs
2 |
9,510
|
11,70
|
17,36
|
12,07
|
14,77
|
16,67
|
16,67
|
16,67
|
Datum van publicatie
|
15/03/20
|
4/03/21
|
8/03/22
|
9/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.568
|
15.928
|
23.300
|
28.430
|
29.136
|
39.735
|
57.193
|
61.688
|
EBITDA
1 |
-
|
-
|
9.738
|
9.174
|
8.600
|
13.529
|
20.305
|
20.774
|
Bedrijfsresultaat (EBIT)
1 |
4.632
|
5.536
|
8.421
|
7.720
|
6.786
|
10.460
|
16.756
|
17.556
|
Operationele Marge
|
34,14%
|
34,76%
|
36,14%
|
27,15%
|
23,29%
|
26,32%
|
29,3%
|
28,46%
|
Resultaat voor belastingen (EBT)
1 |
-
|
5.249
|
8.121
|
7.307
|
6.467
|
10.108
|
16.444
|
17.204
|
Nettowinst (verlies)
1 |
3.802
|
4.623
|
7.070
|
6.303
|
5.651
|
8.757
|
14.197
|
14.820
|
Nettomarge
|
28,02%
|
29,02%
|
30,35%
|
22,17%
|
19,39%
|
22,04%
|
24,82%
|
24,02%
|
WPA
2 |
0,5184
|
0,6300
|
0,9700
|
0,8600
|
0,7700
|
1,194
|
1,937
|
2,018
|
Free Cash Flow
1 |
-
|
-
|
1.131
|
-3.351
|
-4.129
|
2.619
|
17.877
|
15.669
|
FCF-marge
|
-
|
-
|
4,85%
|
-11,79%
|
-14,17%
|
6,59%
|
31,26%
|
25,4%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
11,61%
|
-
|
-
|
19,36%
|
88,04%
|
75,43%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
15,99%
|
-
|
-
|
29,91%
|
125,92%
|
105,73%
|
Dividend per aandeel
2 |
-
|
0,2800
|
0,3210
|
0,1400
|
0,2800
|
0,4550
|
0,5220
|
0,7500
|
Datum van publicatie
|
15/03/20
|
4/03/21
|
8/03/22
|
9/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
1.131
|
-3.351
|
-4.129
|
2.619
|
17.877
|
15.669
|
ROE (netto-inkomsten/eigen vermogen)
|
19,3%
|
19%
|
25%
|
19,6%
|
15,7%
|
19,3%
|
24,6%
|
22,2%
|
ROA (netto-inkomsten/totale activa)
|
12,6%
|
12,9%
|
17,1%
|
12,4%
|
8,75%
|
11,5%
|
15%
|
14,5%
|
Totale activa
1 |
30.061
|
35.700
|
41.239
|
50.976
|
64.604
|
76.256
|
94.605
|
102.206
|
Nettoactief per aandeel
2 |
3,180
|
3,530
|
4,180
|
4,620
|
5,260
|
6,190
|
8,010
|
9,140
|
Cashflow per aandeel
2 |
0,4900
|
0,7100
|
0,8900
|
0,9000
|
1,190
|
1,700
|
2,760
|
2,390
|
Capex
1 |
4.541
|
2.574
|
5.357
|
9.977
|
12.822
|
5.314
|
4.633
|
3.827
|
Capex/omzet
|
33,46%
|
16,16%
|
22,99%
|
35,09%
|
44,01%
|
13,37%
|
8,1%
|
6,2%
|
Datum van publicatie
|
15/03/20
|
4/03/21
|
8/03/22
|
9/03/23
|
21/03/24
|
-
|
-
|
-
|
Laatste slotkoers
16,67
CNY Gemiddelde koersdoel
18,98
CNY Spread / Gemiddelde doel +13,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,86% | 16,83 mld. | | +5,14% | 103 mld. | | -5,63% | 63,04 mld. | | +39,52% | 39,06 mld. | | +12,91% | 37,58 mld. | | +7,41% | 33,24 mld. | | +6,85% | 19,22 mld. | | +16,93% | 14,96 mld. | | +7,73% | 15,03 mld. | | -16,39% | 13,52 mld. |
Chemische grondstoffen - Andere
|