Beurs gesloten -
Japan Exchange
08:00:00 20-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
918
JPY
|
0,00%
|
|
+1,77%
|
+2,46%
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
23.749
|
18.943
|
19.139
|
19.923
|
16.860
|
16.011
|
Bedrijfswaarde
1 |
14.649
|
9.131
|
8.241
|
7.402
|
2.904
|
2.512
|
K/w-verhouding
|
14,3
x
|
16,4
x
|
12,8
x
|
10,7
x
|
10,6
x
|
11,6
x
|
Dividendrendement
|
1,42%
|
1,88%
|
1,86%
|
1,79%
|
2,11%
|
2,89%
|
Marktkapitalisatie/omzet
|
1,9
x
|
1,5
x
|
1,68
x
|
1,66
x
|
1,38
x
|
1,29
x
|
Bedrijfswaarde/omzet
|
1,17
x
|
0,72
x
|
0,72
x
|
0,62
x
|
0,24
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
5,53
x
|
4,78
x
|
3,39
x
|
2,37
x
|
1,06
x
|
1,01
x
|
Bedrijfswaarde/FCF
|
-
|
8.774.865
x
|
6.011.626
x
|
4.494.305
x
|
1.731.836
x
|
-10.107.590
x
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
0%
|
-0%
|
Price to Book
|
1,41
x
|
1,07
x
|
1,02
x
|
0,98
x
|
0,78
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
17.803
|
17.804
|
17.804
|
17.804
|
17.804
|
17.809
|
Referentieprijs
2 |
1.334
|
1.064
|
1.075
|
1.119
|
947,0
|
899,0
|
Datum van publicatie
|
14/11/18
|
14/11/19
|
12/11/20
|
18/11/21
|
17/11/22
|
16/11/23
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
12.494
|
12.601
|
11.394
|
12.004
|
12.250
|
12.417
|
EBITDA
1 |
2.648
|
1.911
|
2.430
|
3.129
|
2.746
|
2.493
|
Bedrijfsresultaat (EBIT)
1 |
2.428
|
1.694
|
2.190
|
2.670
|
2.395
|
1.984
|
Operationele Marge
|
19,43%
|
13,44%
|
19,22%
|
22,24%
|
19,55%
|
15,98%
|
Resultaat voor belastingen (EBT)
1 |
2.425
|
1.699
|
2.194
|
2.741
|
2.394
|
2.014
|
Nettowinst (verlies)
1 |
1.659
|
1.158
|
1.490
|
1.866
|
1.599
|
1.386
|
Nettomarge
|
13,28%
|
9,19%
|
13,08%
|
15,54%
|
13,05%
|
11,16%
|
WPA
2 |
93,17
|
65,04
|
83,68
|
104,8
|
89,74
|
77,74
|
Free Cash Flow
|
-
|
1.041
|
1.371
|
1.647
|
1.677
|
-248,5
|
FCF-marge
|
-
|
8,26%
|
12,03%
|
13,72%
|
13,69%
|
-2%
|
Kasstroomconversie (ebitda)
|
-
|
54,45%
|
56,41%
|
52,63%
|
61,07%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
89,86%
|
92,01%
|
88,26%
|
104,88%
|
-
|
Dividend per aandeel
2 |
19,00
|
20,00
|
20,00
|
20,00
|
20,00
|
26,00
|
Datum van publicatie
|
14/11/18
|
14/11/19
|
12/11/20
|
18/11/21
|
17/11/22
|
16/11/23
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
5.690
|
5.747
|
3.040
|
6.097
|
2.979
|
3.039
|
6.041
|
3.072
|
2.954
|
5.936
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.012
|
1.264
|
705
|
1.349
|
580
|
617
|
1.109
|
507
|
377
|
927
|
Operationele Marge
|
17,79%
|
21,99%
|
23,19%
|
22,13%
|
19,47%
|
20,3%
|
18,36%
|
16,5%
|
12,76%
|
15,62%
|
Resultaat voor belastingen (EBT)
1 |
1.017
|
1.334
|
704
|
1.348
|
581
|
617
|
1.109
|
506
|
378
|
930
|
Nettowinst (verlies)
1 |
690
|
911
|
466
|
906
|
396
|
418
|
755
|
345
|
248
|
642
|
Nettomarge
|
12,13%
|
15,85%
|
15,33%
|
14,86%
|
13,29%
|
13,75%
|
12,5%
|
11,23%
|
8,4%
|
10,82%
|
WPA
2 |
38,79
|
51,17
|
26,18
|
50,93
|
22,24
|
23,52
|
42,44
|
19,35
|
13,94
|
36,05
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/04/20
|
7/04/21
|
7/01/22
|
6/04/22
|
6/07/22
|
6/01/23
|
7/04/23
|
7/07/23
|
9/01/24
|
4/04/24
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
9.100
|
9.812
|
10.898
|
12.521
|
13.956
|
13.499
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
1.041
|
1.371
|
1.647
|
1.677
|
-249
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
6,71%
|
8,17%
|
9,54%
|
7,64%
|
6,28%
|
ROA (netto-inkomsten/totale activa)
|
-
|
5,4%
|
6,61%
|
7,52%
|
6,34%
|
5,06%
|
Totale activa
1 |
-
|
21.438
|
22.540
|
24.819
|
25.217
|
27.383
|
Nettoactief per aandeel
2 |
946,0
|
992,0
|
1.056
|
1.141
|
1.211
|
1.269
|
Cashflow per aandeel
2 |
539,0
|
580,0
|
640,0
|
731,0
|
812,0
|
764,0
|
Capex
1 |
268
|
118
|
795
|
326
|
22
|
1.403
|
Capex/omzet
|
2,15%
|
0,94%
|
6,98%
|
2,72%
|
0,18%
|
11,3%
|
Datum van publicatie
|
14/11/18
|
14/11/19
|
12/11/20
|
18/11/21
|
17/11/22
|
16/11/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,46% | 104 mln. | | +14,91% | 15,11 mld. | | -2,17% | 4,99 mld. | | -15,76% | 4,82 mld. | | +48,88% | 3,65 mld. | | +8,25% | 3,62 mld. | | -14,67% | 2,18 mld. | | -43,36% | 1,78 mld. | | -5,10% | 1,63 mld. | | -29,95% | 1,48 mld. |
Televisie-uitzendingen
|