Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.825
JPY
|
+0,84%
|
|
-0,10%
|
-7,39%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
51.256
|
38.066
|
35.234
|
56.652
|
58.896
|
59.559
|
Bedrijfswaarde
1 |
45.044
|
26.093
|
23.092
|
44.292
|
48.628
|
42.414
|
K/w-verhouding
|
10,5
x
|
7,1
x
|
7,8
x
|
15,1
x
|
6,35
x
|
6,09
x
|
Dividendrendement
|
1,46%
|
1,97%
|
2,13%
|
1,47%
|
4,73%
|
4,96%
|
Marktkapitalisatie/omzet
|
0,43
x
|
0,31
x
|
0,3
x
|
0,48
x
|
0,4
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
0,38
x
|
0,21
x
|
0,2
x
|
0,37
x
|
0,33
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
3,19
x
|
2,02
x
|
1,81
x
|
3,19
x
|
2,31
x
|
2,23
x
|
Bedrijfswaarde/FCF
|
6,23
x
|
3,68
x
|
12,1
x
|
13
x
|
24,7
x
|
6,82
x
|
FCF Yield
|
16%
|
27,2%
|
8,24%
|
7,68%
|
4,04%
|
14,7%
|
Price to Book
|
0,5
x
|
0,37
x
|
0,35
x
|
0,51
x
|
0,49
x
|
0,45
x
|
Aantal aandelen (in duizenden)
|
16.642
|
16.641
|
16.639
|
16.638
|
16.637
|
16.637
|
Referentieprijs
2 |
3.080
|
2.288
|
2.118
|
3.405
|
3.540
|
3.580
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
118.709
|
123.372
|
117.502
|
119.159
|
149.082
|
164.020
|
EBITDA
1 |
14.105
|
12.905
|
12.770
|
13.894
|
21.050
|
19.046
|
Bedrijfsresultaat (EBIT)
1 |
8.521
|
7.283
|
7.454
|
8.592
|
15.624
|
13.561
|
Operationele Marge
|
7,18%
|
5,9%
|
6,34%
|
7,21%
|
10,48%
|
8,27%
|
Resultaat voor belastingen (EBT)
1 |
7.792
|
7.715
|
7.653
|
6.602
|
16.303
|
14.178
|
Nettowinst (verlies)
1 |
4.877
|
5.360
|
4.518
|
3.746
|
9.279
|
9.780
|
Nettomarge
|
4,11%
|
4,34%
|
3,85%
|
3,14%
|
6,22%
|
5,96%
|
WPA
2 |
293,1
|
322,1
|
271,5
|
225,1
|
557,8
|
587,9
|
Free Cash Flow
1 |
7.225
|
7.088
|
1.904
|
3.401
|
1.965
|
6.220
|
FCF-marge
|
6,09%
|
5,75%
|
1,62%
|
2,85%
|
1,32%
|
3,79%
|
Kasstroomconversie (ebitda)
|
51,22%
|
54,92%
|
14,91%
|
24,48%
|
9,33%
|
32,66%
|
Kasstroomconversie (nettowinst)
|
148,14%
|
132,23%
|
42,13%
|
90,79%
|
21,18%
|
63,6%
|
Dividend per aandeel
2 |
45,00
|
45,00
|
45,00
|
50,00
|
167,5
|
177,5
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
58.869
|
55.896
|
71.074
|
37.116
|
40.245
|
81.048
|
40.669
|
39.952
|
82.354
|
42.178
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.252
|
3.641
|
8.821
|
3.523
|
5.100
|
9.077
|
2.753
|
2.777
|
6.573
|
2.354
|
Operationele Marge
|
7,22%
|
6,51%
|
12,41%
|
9,49%
|
12,67%
|
11,2%
|
6,77%
|
6,95%
|
7,98%
|
5,58%
|
Resultaat voor belastingen (EBT)
1 |
4.327
|
4.423
|
9.173
|
4.006
|
6.226
|
9.613
|
3.529
|
3.533
|
7.231
|
2.728
|
Nettowinst (verlies)
1 |
2.697
|
2.943
|
5.303
|
2.319
|
3.802
|
5.595
|
1.761
|
2.318
|
4.640
|
1.807
|
Nettomarge
|
4,58%
|
5,27%
|
7,46%
|
6,25%
|
9,45%
|
6,9%
|
4,33%
|
5,8%
|
5,63%
|
4,28%
|
WPA
2 |
162,1
|
176,9
|
318,8
|
139,4
|
228,6
|
336,3
|
105,9
|
139,4
|
279,0
|
108,6
|
Dividend per aandeel
|
22,50
|
22,50
|
67,50
|
-
|
-
|
67,50
|
-
|
-
|
84,00
|
-
|
Datum van publicatie
|
6/11/19
|
4/11/20
|
4/11/21
|
4/02/22
|
4/08/22
|
4/11/22
|
6/02/23
|
7/08/23
|
7/11/23
|
6/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.212
|
11.973
|
12.142
|
12.360
|
10.268
|
17.145
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7.225
|
7.088
|
1.904
|
3.401
|
1.965
|
6.220
|
ROE (netto-inkomsten/eigen vermogen)
|
5,15%
|
4,77%
|
4,76%
|
4,14%
|
9,22%
|
8,29%
|
ROA (netto-inkomsten/totale activa)
|
3,13%
|
2,65%
|
2,7%
|
2,96%
|
5,05%
|
4,17%
|
Totale activa
1 |
155.651
|
202.624
|
167.619
|
126.503
|
183.619
|
234.285
|
Nettoactief per aandeel
2 |
6.101
|
6.169
|
6.014
|
6.676
|
7.217
|
7.955
|
Cashflow per aandeel
2 |
1.835
|
2.052
|
2.050
|
2.134
|
1.997
|
2.404
|
Capex
1 |
4.457
|
6.824
|
7.934
|
6.775
|
7.987
|
7.401
|
Capex/omzet
|
3,75%
|
5,53%
|
6,75%
|
5,69%
|
5,36%
|
4,51%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,39% | 515 mln. | | +45,04% | 42,88 mld. | | +34,27% | 27,82 mld. | | +9,59% | 14,01 mld. | | +68,11% | 11,04 mld. | | +22,25% | 7,51 mld. | | +25,91% | 7,24 mld. | | +19,23% | 6,98 mld. | | +66,67% | 5,93 mld. | | +36,22% | 4,31 mld. |
Koperertsmijnbouw
|