Beurs gesloten -
Deutsche Boerse AG
08:02:49 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,26
EUR
|
+0,52%
|
|
-2,49%
|
-6,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.665
|
5.331
|
5.294
|
8.206
|
7.989
|
7.539
|
-
|
-
|
Bedrijfswaarde
1 |
10.483
|
5.473
|
5.411
|
8.867
|
8.898
|
8.247
|
7.785
|
7.017
|
K/w-verhouding
|
-1,57
x
|
-2,07
x
|
-20,8
x
|
53,6
x
|
8,11
x
|
12,3
x
|
10,3
x
|
8,18
x
|
Dividendrendement
|
0,8%
|
0,36%
|
0,37%
|
0,96%
|
-
|
1,43%
|
1,6%
|
1,69%
|
Marktkapitalisatie/omzet
|
1,14
x
|
0,88
x
|
0,96
x
|
1,13
x
|
0,93
x
|
0,83
x
|
0,78
x
|
0,75
x
|
Bedrijfswaarde/omzet
|
1,24
x
|
0,9
x
|
0,98
x
|
1,23
x
|
1,04
x
|
0,91
x
|
0,8
x
|
0,7
x
|
Bedrijfswaarde/EBITDA
|
11,8
x
|
15,6
x
|
23,6
x
|
13,1
x
|
8,89
x
|
7,05
x
|
5,73
x
|
4,71
x
|
Bedrijfswaarde/FCF
|
21,8
x
|
7,82
x
|
60,1
x
|
-22,6
x
|
-63,6
x
|
15
x
|
11,8
x
|
10
x
|
FCF Yield
|
4,59%
|
12,8%
|
1,66%
|
-4,43%
|
-1,57%
|
6,68%
|
8,48%
|
9,96%
|
Price to Book
|
1,22
x
|
1
x
|
1,03
x
|
1,62
x
|
1,28
x
|
1,14
x
|
1,05
x
|
0,93
x
|
Aantal aandelen (in duizenden)
|
385.832
|
388.264
|
390.692
|
392.805
|
393.927
|
395.536
|
-
|
-
|
Referentieprijs
2 |
25,05
|
13,73
|
13,55
|
20,89
|
20,28
|
19,06
|
19,06
|
19,06
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
3/02/22
|
6/02/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.479
|
6.090
|
5.524
|
7.237
|
8.583
|
9.070
|
9.681
|
10.079
|
EBITDA
1 |
885
|
350
|
229
|
679
|
1.001
|
1.170
|
1.360
|
1.489
|
Bedrijfsresultaat (EBIT)
1 |
352
|
-2
|
-77
|
378
|
699
|
845,3
|
1.040
|
1.209
|
Operationele Marge
|
4,15%
|
-0,03%
|
-1,39%
|
5,22%
|
8,14%
|
9,32%
|
10,74%
|
12%
|
Resultaat voor belastingen (EBT)
1 |
-6.462
|
-2.779
|
-230
|
238
|
612
|
819,2
|
990,8
|
1.155
|
Nettowinst (verlies)
1 |
-6.095
|
-2.542
|
-250
|
155
|
993
|
604,3
|
729,6
|
888,3
|
Nettomarge
|
-71,88%
|
-41,74%
|
-4,53%
|
2,14%
|
11,57%
|
6,66%
|
7,54%
|
8,81%
|
WPA
2 |
-15,96
|
-6,620
|
-0,6500
|
0,3900
|
2,500
|
1,548
|
1,859
|
2,329
|
Free Cash Flow
1 |
481
|
700
|
90
|
-393
|
-140
|
550,6
|
660,2
|
699
|
FCF-marge
|
5,67%
|
11,49%
|
1,63%
|
-5,43%
|
-1,63%
|
6,07%
|
6,82%
|
6,94%
|
Kasstroomconversie (ebitda)
|
54,35%
|
200%
|
39,3%
|
-
|
-
|
47,04%
|
48,55%
|
46,95%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
91,1%
|
90,49%
|
78,69%
|
Dividend per aandeel
2 |
0,2000
|
0,0500
|
0,0500
|
0,2000
|
-
|
0,2723
|
0,3046
|
0,3225
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
3/02/22
|
6/02/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.517
|
1.548
|
1.727
|
1.889
|
2.073
|
1.962
|
2.093
|
2.185
|
2.343
|
2.155
|
2.193
|
2.305
|
2.423
|
2.286
|
2.353
|
EBITDA
1 |
69
|
103
|
150
|
195
|
231
|
195
|
245
|
267
|
294
|
241
|
273
|
308
|
343,2
|
293
|
318,7
|
Bedrijfsresultaat (EBIT)
1 |
-6
|
29
|
75
|
119
|
155
|
118
|
174
|
190
|
217
|
158
|
190,1
|
225,7
|
265,6
|
212,8
|
230,6
|
Operationele Marge
|
-0,4%
|
1,87%
|
4,34%
|
6,3%
|
7,48%
|
6,01%
|
8,31%
|
8,7%
|
9,26%
|
7,33%
|
8,67%
|
9,79%
|
10,96%
|
9,31%
|
9,8%
|
Resultaat voor belastingen (EBT)
1 |
-29
|
-35
|
68
|
64
|
141
|
145
|
176
|
156
|
135
|
165
|
183,5
|
220,9
|
252,3
|
198,6
|
223,2
|
Nettowinst (verlies)
1 |
-40
|
-50
|
69
|
32
|
104
|
126
|
155
|
114
|
598
|
119
|
134,7
|
162,4
|
186,5
|
146,5
|
161,6
|
Nettomarge
|
-2,64%
|
-3,23%
|
4%
|
1,69%
|
5,02%
|
6,42%
|
7,41%
|
5,22%
|
25,52%
|
5,52%
|
6,14%
|
7,04%
|
7,69%
|
6,41%
|
6,87%
|
WPA
2 |
-0,1000
|
-0,1300
|
0,1800
|
0,0800
|
0,2600
|
0,3200
|
0,3900
|
0,2900
|
1,510
|
0,3000
|
0,3437
|
0,4185
|
0,4830
|
0,3701
|
0,4120
|
Dividend per aandeel
2 |
0,0500
|
0,0500
|
0,0500
|
0,0500
|
0,0500
|
0,0500
|
0,0500
|
-
|
-
|
-
|
0,0733
|
0,0756
|
0,0756
|
0,0733
|
0,0830
|
Datum van publicatie
|
3/02/22
|
28/04/22
|
27/07/22
|
27/10/22
|
6/02/23
|
26/04/23
|
26/07/23
|
26/10/23
|
1/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
818
|
142
|
117
|
661
|
909
|
708
|
246
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
522
|
Hefboom (schuld/ebitda)
|
0,9243
x
|
0,4057
x
|
0,5109
x
|
0,9735
x
|
0,9081
x
|
0,6051
x
|
0,1811
x
|
-
|
Free Cash Flow
1 |
481
|
700
|
90
|
-393
|
-140
|
551
|
660
|
699
|
ROE (netto-inkomsten/eigen vermogen)
|
1,45%
|
-5,03%
|
-4,83%
|
3,63%
|
16,2%
|
9,27%
|
10,5%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
0,96%
|
-22%
|
-2,57%
|
1,88%
|
8,61%
|
5,1%
|
5,53%
|
6%
|
Totale activa
1 |
-638.086
|
11.539
|
9.739
|
8.248
|
11.540
|
11.843
|
13.182
|
14.805
|
Nettoactief per aandeel
2 |
20,50
|
13,70
|
13,10
|
12,90
|
15,90
|
16,70
|
18,20
|
20,50
|
Cashflow per aandeel
2 |
1,870
|
2,410
|
0,6500
|
1,480
|
0,3600
|
2,390
|
2,740
|
3,180
|
Capex
1 |
233
|
226
|
201
|
214
|
283
|
328
|
329
|
328
|
Capex/omzet
|
2,75%
|
3,71%
|
3,64%
|
2,96%
|
3,3%
|
3,62%
|
3,4%
|
3,25%
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
3/02/22
|
6/02/23
|
1/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
19,06
USD Gemiddelde koersdoel
23,79
USD Spread / Gemiddelde doel +24,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,63% | 69,45 mld. | | +4,84% | 33,55 mld. | | -2,11% | 33,39 mld. | | +31,53% | 11,42 mld. | | +26,55% | 9,06 mld. | | +17,63% | 6,54 mld. | | +46,67% | 5,88 mld. | | +46,30% | 5,57 mld. | | +54,69% | 4,93 mld. |
Oliegerelateerde diensten en apparatuur - Andere
|