NTT UD REIT INVESTMENT CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 121.200 JPY | +1,18% |
|
-0,33% | -2,81% |
| 12/01 | NTT UD REIT ontvangt lange-termijn kredietrating van "AA/Stable". | MT |
| 09/01 | NTT UD REIT Investment Corporation rapporteert resultaten voor het volledige jaar dat eindigde op 31 oktober 2023 | CI |
Totale waarde
| Fiscaal tijdperk: oktober | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 153.693 | 213.485 | 151.059 | 199.393 | 204.078 | 174.784 |
| Bedrijfswaarde 1 | 263.829 | 320.020 | 260.083 | 318.834 | 323.265 | 290.327 |
| K/w-verhouding | 21,3 x | 26,8 x | 19,8 x | 20,4 x | 21,3 x | 17,4 x |
| Dividendrendement | 4,61% | 3,56% | 5,05% | 4,73% | 4,7% | - |
| Marktkapitalisatie/omzet | 8,41 x | 11,1 x | 8,07 x | 8,98 x | 8,79 x | 7,13 x |
| Bedrijfswaarde/omzet | 14,4 x | 16,7 x | 13,9 x | 14,4 x | 13,9 x | 11,8 x |
| Bedrijfswaarde/EBITDA | 24,1 x | 27,6 x | 22,9 x | 23,3 x | 23,6 x | 20,6 x |
| Bedrijfswaarde/FCF | 35,8 x | 41,1 x | 36,7 x | 30,4 x | 42,6 x | - |
| FCF Yield | 2,79% | 2,43% | 2,73% | 3,29% | 2,35% | - |
| Price to Book | 1,24 x | 1,71 x | 1,21 x | 1,59 x | 1,48 x | 1,25 x |
| Aantal aandelen (in duizenden) | 1.317 | 1.317 | 1.317 | 1.317 | 1.402 | 1.402 |
| Referentieprijs 2 | 116.700 | 162.100 | 114.700 | 151.400 | 145.600 | 124.700 |
| Datum van publicatie | 17/12/18 | 30/01/20 | 28/01/21 | 27/01/22 | 30/01/23 | 30/01/24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: oktober | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 18.274 | 19.220 | 18.720 | 22.207 | 23.208 | 24.528 |
| EBITDA 1 | 10.945 | 11.615 | 11.337 | 13.688 | 13.693 | 14.098 |
| Bedrijfsresultaat (EBIT) 1 | 8.146 | 8.798 | 8.447 | 10.644 | 10.508 | 10.950 |
| Operationele Marge | 44,57% | 45,77% | 45,12% | 47,93% | 45,28% | 44,64% |
| Resultaat voor belastingen (EBT) 1 | 7.233 | 7.961 | 7.636 | 9.774 | 9.592 | 10.049 |
| Nettowinst (verlies) 1 | 7.229 | 7.958 | 7.633 | 9.770 | 9.589 | 10.046 |
| Nettomarge | 39,56% | 41,4% | 40,77% | 44% | 41,32% | 40,96% |
| WPA 2 | 5.489 | 6.042 | 5.796 | 7.419 | 6.843 | 7.168 |
| Free Cash Flow 1 | 7.374 | 7.782 | 7.095 | 10.475 | 7.587 | - |
| FCF-marge | 40,35% | 40,49% | 37,9% | 47,17% | 32,69% | - |
| Kasstroomconversie (ebitda) | 67,37% | 67% | 62,58% | 76,53% | 55,41% | - |
| Kasstroomconversie (nettowinst) | 101,99% | 97,78% | 92,95% | 107,21% | 79,12% | - |
| Dividend per aandeel 2 | 5.383 | 5.768 | 5.795 | 7.154 | 6.841 | - |
| Datum van publicatie | 17/12/18 | 30/01/20 | 28/01/21 | 27/01/22 | 30/01/23 | 30/01/24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: oktober | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 | 2025 S1 | 2025 S2 | 2026 S1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 9.942 | 9.278 | 9.249 | 9.470 | 11.468 | 10.738 | 12.589 | 10.618 | 12.346 | 12.181 | 11.342 | 11.796 | 11.972 | 12.068 |
| EBITDA 1 | 6.087 | 5.503 | - | 5.705 | 7.223 | - | 7.718 | - | 7.007 | 6.946 | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 4.691 | 4.084 | 4.175 | 4.248 | 5.710 | 4.910 | 6.128 | 4.339 | 5.447 | 5.490 | 4.416 | 4.623 | 4.776 | 4.772 |
| Operationele Marge | 47,18% | 44,02% | 45,14% | 44,86% | 49,79% | 45,73% | 48,68% | 40,86% | 44,12% | 45,07% | 38,94% | 39,19% | 39,89% | 39,54% |
| Resultaat voor belastingen (EBT) 1 | 4.282 | 3.679 | 3.783 | 3.852 | 5.300 | 4.473 | 5.682 | - | 5.007 | 4.464 | 3.880 | 4.033 | 4.136 | 4.108 |
| Nettowinst (verlies) 1 | 4.281 | 3.676 | 3.782 | 3.850 | 5.299 | 4.470 | 5.681 | 3.907 | 5.007 | 5.039 | 3.879 | 4.032 | 4.136 | 4.108 |
| Nettomarge | 43,06% | 39,62% | 40,89% | 40,65% | 46,21% | 41,63% | 45,13% | 36,8% | 40,56% | 41,37% | 34,2% | 34,18% | 34,55% | 34,04% |
| WPA 2 | 3.250 | 2.791 | 2.872 | 2.923 | 2.565 | 3.394 | 4.055 | 2.787 | 3.572 | 3.595 | 2.617 | 2.720 | 2.791 | 2.772 |
| Dividend per aandeel 2 | 2.976 | 2.792 | 2.872 | 2.923 | 4.024 | 3.130 | 4.054 | 2.787 | 3.216 | 3.239 | 2.703 | 2.750 | 2.795 | 2.772 |
| Datum van publicatie | 18/06/19 | 17/12/19 | 18/06/20 | 16/12/20 | 17/06/21 | 15/12/21 | 16/06/22 | 15/12/22 | 15/06/23 | 15/12/23 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: oktober | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 110.136 | 106.535 | 109.024 | 119.441 | 119.187 | 115.543 |
| Nettokaspositie 1 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 10,06 x | 9,172 x | 9,617 x | 8,726 x | 8,704 x | 8,196 x |
| Free Cash Flow 1 | 7.374 | 7.782 | 7.095 | 10.475 | 7.587 | - |
| ROE (netto-inkomsten/eigen vermogen) | 5,82% | 6,39% | 6,11% | 7,8% | 7,29% | 7,26% |
| ROA (netto-inkomsten/totale activa) | 2,04% | 2,23% | 2,13% | 2,58% | 2,41% | 2,48% |
| Totale activa 1 | 354.680 | 357.338 | 358.110 | 378.871 | 397.231 | 405.467 |
| Nettoactief per aandeel 2 | 94.383 | 94.753 | 94.885 | 95.356 | 98.211 | 99.376 |
| Cashflow per aandeel 2 | 1.913 | 2.821 | 2.867 | 5.360 | 4.825 | 4.714 |
| Capex 1 | 3.219 | 6.677 | 1.215 | 40.522 | 29.660 | 930 |
| Capex/omzet | 17,61% | 34,74% | 6,49% | 182,47% | 127,8% | 3,79% |
| Datum van publicatie | 17/12/18 | 30/01/20 | 28/01/21 | 27/01/22 | 30/01/23 | 30/01/24 |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -2,81% | 1,14 mld. | |
| -15,09% | 12,04 mld. | |
| -13,53% | 7,51 mld. | |
| -1,91% | 5,28 mld. | |
| -7,21% | 5,46 mld. | |
| -11,21% | 5,15 mld. | |
| -9,21% | 4,49 mld. | |
| +0,51% | 4,5 mld. | |
| -1,70% | 4,54 mld. | |
| +3,97% | 3,86 mld. |
- Beurs
- Aandelen
- Koers 8956
- Financiën NTT UD REIT Investment Corporation
