slotkoers
Mexican S.E.
00:00:00 17-03-2023
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
392
MXN
|
+16,77%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.857
|
1.870
|
1.887
|
2.571
|
2.534
|
1.635
|
-
|
-
|
Bedrijfswaarde
1 |
6.865
|
6.449
|
5.987
|
6.471
|
6.567
|
5.498
|
5.165
|
4.748
|
K/w-verhouding
|
-4,62
x
|
7,48
x
|
13,7
x
|
4,51
x
|
-24,4
x
|
6,18
x
|
4,75
x
|
4,47
x
|
Dividendrendement
|
1,26%
|
0,42%
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,28
x
|
0,31
x
|
0,3
x
|
0,37
x
|
0,36
x
|
0,24
x
|
0,23
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
1,03
x
|
1,06
x
|
0,94
x
|
0,94
x
|
0,92
x
|
0,79
x
|
0,72
x
|
0,64
x
|
Bedrijfswaarde/EBITDA
|
5,49
x
|
6,35
x
|
5,35
x
|
5,42
x
|
4,49
x
|
4,36
x
|
3,88
x
|
3,54
x
|
Bedrijfswaarde/FCF
|
-327
x
|
44,2
x
|
21,2
x
|
27,4
x
|
50,5
x
|
37,5
x
|
20,1
x
|
14,6
x
|
FCF Yield
|
-0,31%
|
2,26%
|
4,71%
|
3,65%
|
1,98%
|
2,67%
|
4,97%
|
6,84%
|
Price to Book
|
3,98
x
|
6,3
x
|
2,29
x
|
1,72
x
|
-
|
0,76
x
|
0,63
x
|
0,52
x
|
Aantal aandelen (in duizenden)
|
155.631
|
157.166
|
156.827
|
155.138
|
154.727
|
155.722
|
-
|
-
|
Referentieprijs
2 |
11,93
|
11,90
|
12,03
|
16,57
|
16,38
|
10,50
|
10,50
|
10,50
|
Datum van publicatie
|
4/02/20
|
9/02/21
|
1/02/22
|
31/01/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.691
|
6.095
|
6.357
|
6.856
|
7.105
|
6.925
|
7.136
|
7.412
|
EBITDA
1 |
1.251
|
1.015
|
1.119
|
1.193
|
1.463
|
1.260
|
1.332
|
1.343
|
Bedrijfsresultaat (EBIT)
1 |
744
|
533
|
656
|
728
|
969
|
772,1
|
869,1
|
947,9
|
Operationele Marge
|
11,12%
|
8,74%
|
10,32%
|
10,62%
|
13,64%
|
11,15%
|
12,18%
|
12,79%
|
Resultaat voor belastingen (EBT)
1 |
-261
|
353
|
332
|
805
|
67
|
430,2
|
505,6
|
546,5
|
Nettowinst (verlies)
1 |
-400
|
249
|
149
|
584
|
-103
|
269,4
|
349,9
|
368
|
Nettomarge
|
-5,98%
|
4,09%
|
2,34%
|
8,52%
|
-1,45%
|
3,89%
|
4,9%
|
4,96%
|
WPA
2 |
-2,580
|
1,590
|
0,8800
|
3,670
|
-0,6700
|
1,698
|
2,212
|
2,350
|
Free Cash Flow
1 |
-21
|
146
|
282
|
236
|
130
|
146,7
|
256,6
|
324,9
|
FCF-marge
|
-0,31%
|
2,4%
|
4,44%
|
3,44%
|
1,83%
|
2,12%
|
3,6%
|
4,38%
|
Kasstroomconversie (ebitda)
|
-
|
14,38%
|
25,2%
|
19,78%
|
8,89%
|
11,64%
|
19,26%
|
24,2%
|
Kasstroomconversie (nettowinst)
|
-
|
58,63%
|
189,26%
|
40,41%
|
-
|
54,44%
|
73,35%
|
88,3%
|
Dividend per aandeel
2 |
0,1500
|
0,0500
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/02/20
|
9/02/21
|
1/02/22
|
31/01/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.588
|
1.692
|
1.778
|
1.693
|
1.693
|
1.831
|
1.890
|
1.743
|
1.641
|
1.593
|
1.793
|
1.813
|
1.761
|
1.678
|
1.898
|
EBITDA
1 |
246
|
297
|
320
|
318
|
258
|
456
|
396
|
350
|
244
|
320
|
332,5
|
355,9
|
285,3
|
324,6
|
372,8
|
Bedrijfsresultaat (EBIT)
1 |
132
|
181
|
204
|
203
|
140
|
338
|
272
|
223
|
119
|
195
|
207,6
|
228
|
160,9
|
203,6
|
250,1
|
Operationele Marge
|
8,31%
|
10,7%
|
11,47%
|
11,99%
|
8,27%
|
18,46%
|
14,39%
|
12,79%
|
7,25%
|
12,24%
|
11,58%
|
12,57%
|
9,14%
|
12,13%
|
13,18%
|
Resultaat voor belastingen (EBT)
1 |
71
|
170
|
328
|
278
|
29
|
270
|
154
|
82
|
-439
|
117
|
112,4
|
136,5
|
68,25
|
100,5
|
142,8
|
Nettowinst (verlies)
1 |
43
|
88
|
252
|
231
|
13
|
206
|
110
|
51
|
-470
|
72
|
70,53
|
80,95
|
40,37
|
67,33
|
101,2
|
Nettomarge
|
2,71%
|
5,2%
|
14,17%
|
13,64%
|
0,77%
|
11,25%
|
5,82%
|
2,93%
|
-28,64%
|
4,52%
|
3,93%
|
4,46%
|
2,29%
|
4,01%
|
5,33%
|
WPA
2 |
0,2700
|
0,5500
|
1,590
|
1,450
|
0,0800
|
1,290
|
0,6900
|
0,3200
|
-3,050
|
0,4500
|
0,4440
|
0,5140
|
0,2560
|
0,4275
|
0,6367
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/02/22
|
25/04/22
|
2/08/22
|
1/11/22
|
31/01/23
|
25/04/23
|
1/08/23
|
31/10/23
|
6/02/24
|
30/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
5.008
|
4.579
|
4.100
|
3.900
|
4.033
|
3.863
|
3.530
|
3.113
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,003
x
|
4,511
x
|
3,664
x
|
3,269
x
|
2,757
x
|
3,065
x
|
2,649
x
|
2,319
x
|
Free Cash Flow
1 |
-21
|
146
|
282
|
236
|
130
|
147
|
257
|
325
|
ROE (netto-inkomsten/eigen vermogen)
|
56%
|
40,2%
|
47,9%
|
31,1%
|
30%
|
16,3%
|
17,6%
|
16,2%
|
ROA (netto-inkomsten/totale activa)
|
3,64%
|
2,1%
|
3,32%
|
4,09%
|
-1,1%
|
3,2%
|
4%
|
4%
|
Totale activa
1 |
-11.002
|
11.867
|
4.489
|
14.275
|
9.365
|
8.419
|
8.747
|
9.199
|
Nettoactief per aandeel
2 |
3,000
|
1,890
|
5,260
|
9,610
|
-
|
13,90
|
16,80
|
20,20
|
Cashflow per aandeel
2 |
2,610
|
2,880
|
4,290
|
0,9700
|
5,290
|
4,280
|
4,920
|
-
|
Capex
1 |
426
|
311
|
398
|
539
|
688
|
554
|
530
|
473
|
Capex/omzet
|
6,37%
|
5,1%
|
6,26%
|
7,86%
|
9,68%
|
8%
|
7,43%
|
6,37%
|
Datum van publicatie
|
4/02/20
|
9/02/21
|
1/02/22
|
31/01/23
|
6/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
10,5
USD Gemiddelde koersdoel
18,11
USD Spread / Gemiddelde doel +72,49% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,49% | 4,47 mld. | | +8,10% | 3,53 mld. | | -3,12% | 2,26 mld. | | -15,43% | 1,15 mld. | | 0,00% | 598 mln. | | +6,50% | 374 mln. | | -28,01% | 295 mln. | | -41,53% | 210 mln. | | -4,17% | 188 mln. |
Glascontainers & Verpakkingen
|