slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,53
CNY
|
+1,24%
|
|
-5,09%
|
+9,93%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.630
|
19.852
|
20.382
|
26.793
|
26.263
|
28.871
|
-
|
-
|
Bedrijfswaarde
1 |
31.117
|
18.949
|
19.852
|
25.457
|
22.216
|
25.018
|
20.002
|
28.871
|
K/w-verhouding
|
738
x
|
56,1
x
|
57,6
x
|
18,4
x
|
16,1
x
|
15,9
x
|
13,5
x
|
10,8
x
|
Dividendrendement
|
0,81%
|
1,56%
|
1,74%
|
1,65%
|
2,47%
|
2,26%
|
2,61%
|
3,14%
|
Marktkapitalisatie/omzet
|
2,22
x
|
1,11
x
|
1,03
x
|
0,91
x
|
0,85
x
|
0,86
x
|
0,76
x
|
0,69
x
|
Bedrijfswaarde/omzet
|
2,12
x
|
1,06
x
|
1
x
|
0,87
x
|
0,72
x
|
0,74
x
|
0,53
x
|
0,69
x
|
Bedrijfswaarde/EBITDA
|
25,9
x
|
12,5
x
|
12,6
x
|
9,02
x
|
6,78
x
|
6,9
x
|
5
x
|
6,33
x
|
Bedrijfswaarde/FCF
|
-78,8
x
|
-
|
10,4
x
|
8,94
x
|
5,19
x
|
15,8
x
|
-9,29
x
|
-
|
FCF Yield
|
-1,27%
|
-
|
9,66%
|
11,2%
|
19,3%
|
6,32%
|
-10,8%
|
-
|
Price to Book
|
1,44
x
|
0,88
x
|
0,9
x
|
1,13
x
|
1,06
x
|
1,11
x
|
1,05
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
4.421.355
|
4.421.355
|
4.421.355
|
4.421.355
|
4.421.355
|
4.421.355
|
-
|
-
|
Referentieprijs
2 |
7,380
|
4,490
|
4,610
|
6,060
|
5,940
|
6,530
|
6,530
|
6,530
|
Datum van publicatie
|
23/03/20
|
22/03/21
|
21/03/22
|
20/03/23
|
18/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.710
|
17.863
|
19.795
|
29.358
|
30.752
|
33.594
|
37.908
|
41.616
|
EBITDA
1 |
1.202
|
1.511
|
1.578
|
2.822
|
3.277
|
3.625
|
4.003
|
4.558
|
Bedrijfsresultaat (EBIT)
1 |
179
|
517,3
|
560,2
|
1.713
|
1.903
|
2.419
|
2.744
|
3.199
|
Operationele Marge
|
1,22%
|
2,9%
|
2,83%
|
5,83%
|
6,19%
|
7,2%
|
7,24%
|
7,69%
|
Resultaat voor belastingen (EBT)
1 |
208,7
|
539,4
|
572,5
|
1.762
|
1.912
|
2.392
|
2.716
|
3.210
|
Nettowinst (verlies)
1 |
27,93
|
363,3
|
369,8
|
1.457
|
1.621
|
1.821
|
2.142
|
2.661
|
Nettomarge
|
0,19%
|
2,03%
|
1,87%
|
4,96%
|
5,27%
|
5,42%
|
5,65%
|
6,39%
|
WPA
2 |
0,0100
|
0,0800
|
0,0800
|
0,3300
|
0,3700
|
0,4112
|
0,4849
|
0,6025
|
Free Cash Flow
1 |
-395
|
-
|
1.917
|
2.847
|
4.278
|
1.581
|
-2.154
|
-
|
FCF-marge
|
-2,69%
|
-
|
9,68%
|
9,7%
|
13,91%
|
4,71%
|
-5,68%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
121,43%
|
100,86%
|
130,52%
|
43,61%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
518,34%
|
195,32%
|
263,98%
|
86,81%
|
-
|
-
|
Dividend per aandeel
2 |
0,0600
|
0,0700
|
0,0800
|
0,1000
|
0,1470
|
0,1473
|
0,1705
|
0,2050
|
Datum van publicatie
|
23/03/20
|
22/03/21
|
21/03/22
|
20/03/23
|
18/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2021 Q4
|
2022 Q1
|
2023 Q2
|
---|
Omzet
1 |
10.151
|
7.847
|
-
|
8.045
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
928,7
|
-123
|
-
|
652,4
|
Operationele Marge
|
9,15%
|
-1,57%
|
-
|
8,11%
|
Resultaat voor belastingen (EBT)
1 |
953,1
|
-
|
-
|
654,1
|
Nettowinst (verlies)
1 |
742
|
-
|
-
|
535
|
Nettomarge
|
7,31%
|
-
|
-
|
6,65%
|
WPA
2 |
-
|
-0,0400
|
0,0300
|
0,1200
|
Dividend per aandeel
|
-
|
0,0800
|
-
|
-
|
Datum van publicatie
|
23/03/20
|
21/03/22
|
28/04/22
|
20/08/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.512
|
902
|
531
|
1.336
|
4.047
|
3.854
|
8.869
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-395
|
-
|
1.917
|
2.847
|
4.278
|
1.581
|
-2.154
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
0,12%
|
1,61%
|
1,64%
|
6,3%
|
6,67%
|
7,08%
|
7,75%
|
9,15%
|
ROA (netto-inkomsten/totale activa)
|
0,09%
|
1,12%
|
1,09%
|
3,77%
|
-
|
4,46%
|
4,6%
|
4,71%
|
Totale activa
1 |
31.030
|
32.583
|
33.967
|
38.647
|
-
|
40.820
|
46.525
|
56.529
|
Nettoactief per aandeel
2 |
5,130
|
5,120
|
5,140
|
5,360
|
5,610
|
5,900
|
6,210
|
6,580
|
Cashflow per aandeel
2 |
-0,0200
|
0,4600
|
0,6600
|
0,7500
|
1,160
|
0,5800
|
0,8100
|
0,9400
|
Capex
1 |
320
|
658
|
1.116
|
467
|
847
|
1.143
|
1.177
|
1.390
|
Capex/omzet
|
2,18%
|
3,68%
|
5,64%
|
1,59%
|
2,75%
|
3,4%
|
3,1%
|
3,34%
|
Datum van publicatie
|
23/03/20
|
22/03/21
|
21/03/22
|
20/03/23
|
18/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
6,53
CNY Gemiddelde koersdoel
6,34
CNY Spread / Gemiddelde doel -2,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,93% | 3,98 mld. | | -2,29% | 67,67 mld. | | +2,13% | 59,37 mld. | | +21,25% | 38,3 mld. | | +11,23% | 30,73 mld. | | +2,06% | 26,35 mld. | | +22,89% | 22,01 mld. | | +15,06% | 19,47 mld. | | +22,99% | 17,6 mld. | | +64,33% | 16,64 mld. |
Bouw & Techniek - Andere
|