slotkoers
Pakistan S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
138,3
PKR
|
+4,41%
|
|
+0,87%
|
+23,02%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
565.529
|
468.801
|
408.717
|
338.354
|
335.472
|
594.990
|
-
|
-
|
Bedrijfswaarde
1 |
565.529
|
468.801
|
408.717
|
166.028
|
335.472
|
594.990
|
594.990
|
594.990
|
K/w-verhouding
|
4,78
x
|
4,68
x
|
4,47
x
|
2,53
x
|
1,49
x
|
2,7
x
|
3,01
x
|
3,04
x
|
Dividendrendement
|
8,37%
|
6,19%
|
7,26%
|
9,22%
|
11%
|
6,9%
|
11,3%
|
13,9%
|
Marktkapitalisatie/omzet
|
2,16
x
|
1,91
x
|
1,71
x
|
1,01
x
|
0,81
x
|
1,39
x
|
1,55
x
|
-
|
Bedrijfswaarde/omzet
|
2,16
x
|
1,91
x
|
1,71
x
|
1,01
x
|
0,81
x
|
1,39
x
|
1,55
x
|
-
|
Bedrijfswaarde/EBITDA
|
2.728.578
x
|
3.027.983
x
|
-
|
1.513.516
x
|
1.229.281
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
19,3
x
|
7,16
x
|
22,9
x
|
4,7
x
|
4,96
x
|
4,31
x
|
FCF Yield
|
-
|
-
|
5,17%
|
14%
|
4,36%
|
21,3%
|
20,2%
|
23,2%
|
Price to Book
|
0,9
x
|
-
|
0,53
x
|
0,39
x
|
-
|
0,48
x
|
0,44
x
|
-
|
Aantal aandelen (in duizenden)
|
4.300.928
|
4.300.928
|
4.300.928
|
4.300.928
|
4.300.928
|
4.300.928
|
-
|
-
|
Referentieprijs
2 |
131,5
|
109,0
|
95,03
|
78,67
|
78,00
|
138,3
|
138,3
|
138,3
|
Datum van publicatie
|
18/09/19
|
28/09/20
|
28/09/21
|
23/09/22
|
28/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
261.481
|
244.857
|
239.104
|
335.464
|
413.594
|
428.762
|
384.812
|
-
|
EBITDA
|
207.261
|
154.823
|
-
|
223.555
|
272.901
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
150.433
|
125.794
|
117.712
|
196.419
|
243.451
|
-
|
-
|
-
|
Operationele Marge
|
57,53%
|
51,37%
|
49,23%
|
58,55%
|
58,86%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
176.599
|
143.065
|
128.986
|
232.521
|
383.773
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
118.386
|
100.082
|
91.534
|
133.784
|
224.618
|
331.270
|
310.673
|
-
|
Nettomarge
|
45,28%
|
40,87%
|
38,28%
|
39,88%
|
54,31%
|
77,26%
|
80,73%
|
-
|
WPA
2 |
27,53
|
23,27
|
21,28
|
31,11
|
52,23
|
51,20
|
45,90
|
45,50
|
Free Cash Flow
1 |
-
|
-
|
21.150
|
47.235
|
14.636
|
126.522
|
119.895
|
138.012
|
FCF-marge
|
-
|
-
|
8,85%
|
14,08%
|
3,54%
|
29,51%
|
31,16%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
21,13%
|
5,36%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
23,11%
|
35,31%
|
6,52%
|
38,19%
|
38,59%
|
-
|
Dividend per aandeel
2 |
11,00
|
6,750
|
6,900
|
7,250
|
8,550
|
9,550
|
15,58
|
19,27
|
Datum van publicatie
|
18/09/19
|
28/09/20
|
28/09/21
|
23/09/22
|
28/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2020 S1
|
2020 S2
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
133.441
|
-
|
110.980
|
79.633
|
151.163
|
89.104
|
95.196
|
106.012
|
97.223
|
203.236
|
105.913
|
104.446
|
120.141
|
115.234
|
235.375
|
112.789
|
EBITDA
|
85.728
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
73.609
|
-
|
56.604
|
46.789
|
89.675
|
-
|
-
|
72.653
|
58.148
|
-
|
66.484
|
46.167
|
73.153
|
59.589
|
128.206
|
62.693
|
Operationele Marge
|
55,16%
|
-
|
51%
|
58,76%
|
59,32%
|
-
|
-
|
68,53%
|
59,81%
|
-
|
62,77%
|
44,2%
|
60,89%
|
51,71%
|
54,47%
|
55,58%
|
Resultaat voor belastingen (EBT)
|
78.836
|
-
|
62.069
|
52.902
|
105.172
|
64.779
|
62.571
|
88.207
|
64.640
|
152.848
|
99.772
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
53.184
|
-
|
42.225
|
35.253
|
68.883
|
43.161
|
21.740
|
53.303
|
41.709
|
95.012
|
64.627
|
64.979
|
49.038
|
74.258
|
123.296
|
47.808
|
Nettomarge
|
39,86%
|
-
|
38,05%
|
44,27%
|
45,57%
|
48,44%
|
22,84%
|
50,28%
|
42,9%
|
46,75%
|
61,02%
|
62,21%
|
40,82%
|
64,44%
|
52,38%
|
42,39%
|
WPA
2 |
12,37
|
-
|
9,820
|
8,200
|
16,02
|
10,03
|
5,060
|
12,39
|
9,700
|
22,09
|
15,03
|
15,11
|
11,40
|
17,27
|
28,67
|
11,12
|
Dividend per aandeel
2 |
4,250
|
2,500
|
3,600
|
2,000
|
3,750
|
1,000
|
2,500
|
1,750
|
2,250
|
4,000
|
1,800
|
2,750
|
1,600
|
-
|
-
|
2,000
|
Datum van publicatie
|
26/02/20
|
28/09/20
|
24/02/21
|
28/02/22
|
28/02/22
|
28/04/22
|
23/09/22
|
28/10/22
|
22/02/23
|
22/02/23
|
27/04/23
|
28/09/23
|
2/11/23
|
27/02/24
|
27/02/24
|
29/04/24
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
172.326
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
21.150
|
47.235
|
14.636
|
126.522
|
119.895
|
138.012
|
ROE (netto-inkomsten/eigen vermogen)
|
20,1%
|
-
|
12,4%
|
16,3%
|
22,9%
|
16,7%
|
14,9%
|
14,8%
|
ROA (netto-inkomsten/totale activa)
|
16,5%
|
-
|
9,92%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
716.539
|
-
|
922.483
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
145,0
|
-
|
179,0
|
204,0
|
-
|
288,0
|
316,0
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
25.130
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
7,49%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/09/19
|
28/09/20
|
28/09/21
|
23/09/22
|
28/09/23
|
-
|
-
|
-
|
Laatste slotkoers
138,3
PKR Gemiddelde koersdoel
171,4
PKR Spread / Gemiddelde doel +23,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,02% | 2,14 mld. | | +7,43% | 295 mld. | | +5,31% | 143 mld. | | +56,15% | 128 mld. | | +17,61% | 79,7 mld. | | +7,50% | 74,72 mld. | | +19,90% | 63 mld. | | +7,84% | 57,08 mld. | | +10,20% | 48,78 mld. | | +29,93% | 35,94 mld. |
Olie- en gasexploratie en -productie - Andere
|