Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
387
JPY
|
0,00%
|
|
+1,04%
|
-10,62%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.765
|
8.256
|
8.008
|
9.448
|
9.448
|
11.180
|
Bedrijfswaarde
1 |
19.874
|
13.556
|
14.775
|
13.368
|
15.681
|
20.050
|
K/w-verhouding
|
-17,2
x
|
13,8
x
|
8,77
x
|
7,99
x
|
24,3
x
|
7,16
x
|
Dividendrendement
|
1,72%
|
2,45%
|
2,53%
|
2,14%
|
2,14%
|
2,41%
|
Marktkapitalisatie/omzet
|
1,06
x
|
0,85
x
|
0,67
x
|
0,74
x
|
0,88
x
|
0,62
x
|
Bedrijfswaarde/omzet
|
1,79
x
|
1,39
x
|
1,23
x
|
1,04
x
|
1,45
x
|
1,11
x
|
Bedrijfswaarde/EBITDA
|
40,1
x
|
11,6
x
|
6,42
x
|
5,73
x
|
10,9
x
|
9,29
x
|
Bedrijfswaarde/FCF
|
16,5
x
|
12,2
x
|
-276
x
|
4,78
x
|
-6,5
x
|
-31,6
x
|
FCF Yield
|
6,05%
|
8,18%
|
-0,36%
|
20,9%
|
-15,4%
|
-3,16%
|
Price to Book
|
0,81
x
|
0,56
x
|
0,52
x
|
0,57
x
|
0,57
x
|
0,61
x
|
Aantal aandelen (in duizenden)
|
22.495
|
22.495
|
22.495
|
22.495
|
22.495
|
22.495
|
Referentieprijs
2 |
523,0
|
367,0
|
356,0
|
420,0
|
420,0
|
497,0
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
11.119
|
9.723
|
11.994
|
12.806
|
10.793
|
18.127
|
EBITDA
1 |
495
|
1.171
|
2.302
|
2.331
|
1.443
|
2.158
|
Bedrijfsresultaat (EBIT)
1 |
-498
|
299
|
1.504
|
1.441
|
596
|
1.062
|
Operationele Marge
|
-4,48%
|
3,08%
|
12,54%
|
11,25%
|
5,52%
|
5,86%
|
Resultaat voor belastingen (EBT)
1 |
-506
|
1.065
|
1.524
|
1.819
|
597
|
1.854
|
Nettowinst (verlies)
1 |
-683
|
598
|
913
|
1.182
|
389
|
1.561
|
Nettomarge
|
-6,14%
|
6,15%
|
7,61%
|
9,23%
|
3,6%
|
8,61%
|
WPA
2 |
-30,36
|
26,58
|
40,59
|
52,54
|
17,29
|
69,39
|
Free Cash Flow
1 |
1.202
|
1.109
|
-53,5
|
2.799
|
-2.414
|
-633,5
|
FCF-marge
|
10,81%
|
11,41%
|
-0,45%
|
21,86%
|
-22,36%
|
-3,49%
|
Kasstroomconversie (ebitda)
|
242,83%
|
94,72%
|
-
|
120,09%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
185,47%
|
-
|
236,82%
|
-
|
-
|
Dividend per aandeel
2 |
9,000
|
9,000
|
9,000
|
9,000
|
9,000
|
12,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
6.349
|
4.481
|
5.777
|
2.933
|
3.286
|
7.327
|
3.653
|
5.429
|
11.681
|
4.336
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
935
|
305
|
610
|
192
|
332
|
494
|
68
|
240
|
906
|
-36
|
Operationele Marge
|
14,73%
|
6,81%
|
10,56%
|
6,55%
|
10,1%
|
6,74%
|
1,86%
|
4,42%
|
7,76%
|
-0,83%
|
Resultaat voor belastingen (EBT)
1 |
850
|
468
|
667
|
222
|
337
|
477
|
63
|
222
|
820
|
-28
|
Nettowinst (verlies)
1 |
520
|
276
|
421
|
154
|
207
|
221
|
52
|
71
|
554
|
-119
|
Nettomarge
|
8,19%
|
6,16%
|
7,29%
|
5,25%
|
6,3%
|
3,02%
|
1,42%
|
1,31%
|
4,74%
|
-2,74%
|
WPA
2 |
23,14
|
12,27
|
18,73
|
6,830
|
9,210
|
9,840
|
2,310
|
3,160
|
24,66
|
-5,310
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/19
|
13/11/20
|
11/11/21
|
10/02/22
|
12/08/22
|
14/11/22
|
13/02/23
|
10/08/23
|
13/11/23
|
13/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
8.109
|
5.300
|
6.767
|
3.920
|
6.233
|
8.870
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
16,38
x
|
4,526
x
|
2,94
x
|
1,682
x
|
4,319
x
|
4,11
x
|
Free Cash Flow
1 |
1.202
|
1.109
|
-53,5
|
2.799
|
-2.414
|
-634
|
ROE (netto-inkomsten/eigen vermogen)
|
-4,59%
|
4,09%
|
6,02%
|
7,39%
|
2,35%
|
8,94%
|
ROA (netto-inkomsten/totale activa)
|
-0,93%
|
0,59%
|
2,76%
|
2,49%
|
1,05%
|
1,69%
|
Totale activa
1 |
73.315
|
102.117
|
33.101
|
47.388
|
37.048
|
92.372
|
Nettoactief per aandeel
2 |
642,0
|
659,0
|
689,0
|
733,0
|
741,0
|
812,0
|
Cashflow per aandeel
2 |
244,0
|
350,0
|
396,0
|
462,0
|
351,0
|
350,0
|
Capex
1 |
198
|
1.116
|
1.661
|
123
|
2.393
|
168
|
Capex/omzet
|
1,78%
|
11,48%
|
13,85%
|
0,96%
|
22,17%
|
0,93%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,62% | 56,94 mln. | | +0,40% | 23,58 mld. | | +18,64% | 19,91 mld. | | -14,29% | 20,98 mld. | | -11,38% | 20,98 mld. | | -2,20% | 16,73 mld. | | -0,67% | 9,85 mld. | | -24,64% | 7,65 mld. | | +2,92% | 6,94 mld. | | +1,24% | 7,21 mld. |
Casino's & Gaming - NEC
|