Beurs gesloten -
Japan Exchange
07:46:08 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.570
JPY
|
0,00%
|
|
+0,42%
|
+19,72%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.409
|
6.026
|
4.736
|
5.287
|
5.765
|
5.546
|
Bedrijfswaarde
1 |
18.586
|
16.305
|
13.962
|
13.199
|
13.705
|
15.044
|
K/w-verhouding
|
4,39
x
|
4,48
x
|
4,22
x
|
4,81
x
|
4,64
x
|
5,84
x
|
Dividendrendement
|
1,9%
|
2,36%
|
3%
|
2,68%
|
2,46%
|
2,56%
|
Marktkapitalisatie/omzet
|
0,15
x
|
0,14
x
|
0,11
x
|
0,13
x
|
0,15
x
|
0,14
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,38
x
|
0,33
x
|
0,33
x
|
0,35
x
|
0,39
x
|
Bedrijfswaarde/EBITDA
|
5,71
x
|
4,43
x
|
4,31
x
|
4,27
x
|
4,72
x
|
5,55
x
|
Bedrijfswaarde/FCF
|
-69,5
x
|
8,7
x
|
17,8
x
|
12,8
x
|
-20,7
x
|
-8,09
x
|
FCF Yield
|
-1,44%
|
11,5%
|
5,63%
|
7,84%
|
-4,82%
|
-12,4%
|
Price to Book
|
0,43
x
|
0,37
x
|
0,28
x
|
0,29
x
|
0,3
x
|
0,28
x
|
Aantal aandelen (in duizenden)
|
2.028
|
2.028
|
2.028
|
2.027
|
2.027
|
2.027
|
Referentieprijs
2 |
3.160
|
2.972
|
2.336
|
2.608
|
2.844
|
2.736
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
41.657
|
43.314
|
42.398
|
39.499
|
39.277
|
38.474
|
EBITDA
1 |
3.257
|
3.681
|
3.236
|
3.092
|
2.904
|
2.710
|
Bedrijfsresultaat (EBIT)
1 |
1.505
|
1.941
|
1.446
|
1.324
|
1.205
|
1.126
|
Operationele Marge
|
3,61%
|
4,48%
|
3,41%
|
3,35%
|
3,07%
|
2,93%
|
Resultaat voor belastingen (EBT)
1 |
1.578
|
2.092
|
1.748
|
1.664
|
1.900
|
1.483
|
Nettowinst (verlies)
1 |
1.461
|
1.345
|
1.121
|
1.098
|
1.242
|
950
|
Nettomarge
|
3,51%
|
3,11%
|
2,64%
|
2,78%
|
3,16%
|
2,47%
|
WPA
2 |
720,3
|
663,5
|
553,0
|
541,7
|
612,7
|
468,7
|
Free Cash Flow
1 |
-267,5
|
1.874
|
786,5
|
1.035
|
-661,2
|
-1.858
|
FCF-marge
|
-0,64%
|
4,33%
|
1,86%
|
2,62%
|
-1,68%
|
-4,83%
|
Kasstroomconversie (ebitda)
|
-
|
50,9%
|
24,3%
|
33,48%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
139,31%
|
70,16%
|
94,27%
|
-
|
-
|
Dividend per aandeel
2 |
60,00
|
70,00
|
70,00
|
70,00
|
70,00
|
70,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
21.548
|
19.040
|
19.292
|
10.297
|
9.475
|
19.032
|
10.068
|
9.294
|
18.678
|
9.927
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
988
|
321
|
593
|
396
|
355
|
597
|
454
|
176
|
277
|
382
|
Operationele Marge
|
4,59%
|
1,69%
|
3,07%
|
3,85%
|
3,75%
|
3,14%
|
4,51%
|
1,89%
|
1,48%
|
3,85%
|
Resultaat voor belastingen (EBT)
1 |
1.232
|
454
|
826
|
470
|
436
|
754
|
541
|
253
|
3.190
|
536
|
Nettowinst (verlies)
1 |
825
|
272
|
540
|
312
|
284
|
479
|
356
|
159
|
2.184
|
349
|
Nettomarge
|
3,83%
|
1,43%
|
2,8%
|
3,03%
|
3%
|
2,52%
|
3,54%
|
1,71%
|
11,69%
|
3,52%
|
WPA
2 |
407,2
|
134,4
|
266,4
|
154,3
|
140,4
|
236,8
|
175,4
|
78,83
|
1.078
|
172,0
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
6/11/20
|
10/11/21
|
10/02/22
|
10/08/22
|
11/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
12.177
|
10.279
|
9.226
|
7.912
|
7.940
|
9.498
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,739
x
|
2,792
x
|
2,851
x
|
2,559
x
|
2,734
x
|
3,505
x
|
Free Cash Flow
1 |
-268
|
1.874
|
787
|
1.035
|
-661
|
-1.859
|
ROE (netto-inkomsten/eigen vermogen)
|
10,2%
|
8,67%
|
6,79%
|
6,28%
|
6,69%
|
4,88%
|
ROA (netto-inkomsten/totale activa)
|
2,23%
|
2,83%
|
2,14%
|
1,98%
|
1,78%
|
1,59%
|
Totale activa
1 |
65.557
|
47.540
|
52.346
|
55.438
|
69.873
|
59.643
|
Nettoactief per aandeel
2 |
7.385
|
7.928
|
8.360
|
8.909
|
9.403
|
9.831
|
Cashflow per aandeel
2 |
2.900
|
3.284
|
2.901
|
3.157
|
3.012
|
3.205
|
Capex
1 |
2.398
|
1.503
|
1.640
|
1.878
|
2.930
|
4.429
|
Capex/omzet
|
5,76%
|
3,47%
|
3,87%
|
4,75%
|
7,46%
|
11,51%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,72% | 46,6 mln. | | -14,18% | 32,77 mld. | | -10,50% | 32,48 mld. | | -1,52% | 6,34 mld. | | -0,26% | 5,32 mld. | | -6,40% | 4,27 mld. | | +4,62% | 4,14 mld. | | 0,00% | 3,91 mld. | | +9,40% | 3,85 mld. | | +78,44% | 2,73 mld. |
Geïntegreerde logistieke dienstverleners
|