Beurs gesloten -
Nasdaq
22:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,63
USD
|
+0,80%
|
|
-1,02%
|
+17,82%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
684,1
|
837,8
|
675,7
|
443,7
|
427,6
|
478
|
-
|
Bedrijfswaarde
1 |
574,3
|
722,6
|
577,2
|
344,9
|
384,1
|
407,2
|
359,8
|
K/w-verhouding
|
77,8
x
|
-148
x
|
-22
x
|
-31,1
x
|
-14,5
x
|
17,8
x
|
14,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,69
x
|
3,88
x
|
3,15
x
|
2,03
x
|
1,82
x
|
1,98
x
|
1,9
x
|
Bedrijfswaarde/omzet
|
2,26
x
|
3,35
x
|
2,69
x
|
1,57
x
|
1,63
x
|
1,68
x
|
1,43
x
|
Bedrijfswaarde/EBITDA
|
17,5
x
|
51
x
|
-114
x
|
53,9
x
|
32
x
|
7,67
x
|
5,9
x
|
Bedrijfswaarde/FCF
|
53,2
x
|
61,1
x
|
-117
x
|
-32
x
|
-16,5
x
|
13,4
x
|
8,56
x
|
FCF Yield
|
1,88%
|
1,64%
|
-0,85%
|
-3,13%
|
-6,05%
|
7,45%
|
11,7%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
39.960
|
40.513
|
39.910
|
39.655
|
39.887
|
37.846
|
-
|
Referentieprijs
2 |
17,12
|
20,68
|
16,93
|
11,19
|
10,72
|
12,63
|
12,63
|
Datum van publicatie
|
3/03/20
|
23/02/21
|
22/02/22
|
28/02/23
|
6/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
254,6
|
215,7
|
214,5
|
219
|
235,1
|
241,8
|
251
|
EBITDA
1 |
32,87
|
14,18
|
-5,063
|
6,396
|
12
|
53,07
|
60,94
|
Bedrijfsresultaat (EBIT)
1 |
15,28
|
-5,258
|
-26,13
|
-27,12
|
-28,87
|
41,04
|
47,61
|
Operationele Marge
|
6%
|
-2,44%
|
-12,18%
|
-12,38%
|
-12,28%
|
16,97%
|
18,97%
|
Resultaat voor belastingen (EBT)
1 |
15,5
|
-3,42
|
-26,14
|
-11,69
|
-27,31
|
33,1
|
44,6
|
Nettowinst (verlies)
1 |
8,789
|
-5,455
|
-30,58
|
-14,43
|
-29,8
|
27,4
|
33,4
|
Nettomarge
|
3,45%
|
-2,53%
|
-14,26%
|
-6,59%
|
-12,67%
|
11,33%
|
13,31%
|
WPA
2 |
0,2200
|
-0,1400
|
-0,7700
|
-0,3600
|
-0,7400
|
0,7100
|
0,8700
|
Free Cash Flow
1 |
10,79
|
11,82
|
-4,914
|
-10,78
|
-23,22
|
30,35
|
42,05
|
FCF-marge
|
4,24%
|
5,48%
|
-2,29%
|
-4,92%
|
-9,88%
|
12,55%
|
16,76%
|
Kasstroomconversie (ebitda)
|
32,83%
|
83,36%
|
-
|
-
|
-
|
57,19%
|
69,01%
|
Kasstroomconversie (nettowinst)
|
122,78%
|
-
|
-
|
-
|
-
|
110,77%
|
125,9%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/03/20
|
23/02/21
|
22/02/22
|
28/02/23
|
6/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
59,15
|
52,45
|
52,79
|
57,15
|
56,62
|
57,61
|
55,73
|
58,84
|
62,93
|
64,84
|
55,58
|
59,05
|
62,37
|
64,8
|
58,75
|
EBITDA
1 |
-0,558
|
0,24
|
-1,54
|
4,513
|
3,182
|
-1,637
|
-3,828
|
6,303
|
11,16
|
19,79
|
8,016
|
11,74
|
13,58
|
14,73
|
11,99
|
Bedrijfsresultaat (EBIT)
1 |
-5,959
|
-9,243
|
-8,238
|
-5,625
|
-4,009
|
-8,13
|
-17,76
|
-4,794
|
1,817
|
14,11
|
5,198
|
8,693
|
10,55
|
12,74
|
8,46
|
Operationele Marge
|
-10,07%
|
-17,62%
|
-15,61%
|
-9,84%
|
-7,08%
|
-14,11%
|
-31,87%
|
-8,15%
|
2,89%
|
21,76%
|
9,35%
|
14,72%
|
16,91%
|
19,66%
|
14,4%
|
Resultaat voor belastingen (EBT)
1 |
-6,926
|
6,387
|
-8,878
|
-6,601
|
-2,601
|
-7,667
|
-17,15
|
-3,854
|
1,358
|
14,5
|
0,3
|
8,1
|
10,3
|
11,4
|
5,1
|
Nettowinst (verlies)
1 |
-13,77
|
5,214
|
-9,35
|
-7,201
|
-3,097
|
-8,356
|
-17,75
|
-4,133
|
0,441
|
13,47
|
0,2
|
6,1
|
7,7
|
8,5
|
3,8
|
Nettomarge
|
-23,28%
|
9,94%
|
-17,71%
|
-12,6%
|
-5,47%
|
-14,51%
|
-31,85%
|
-7,02%
|
0,7%
|
20,77%
|
0,36%
|
10,33%
|
12,35%
|
13,12%
|
6,47%
|
WPA
2 |
-0,3500
|
0,1300
|
-0,2300
|
-0,1800
|
-0,0800
|
-0,2100
|
-0,4400
|
-0,1000
|
0,0100
|
0,3500
|
-
|
0,1600
|
0,2000
|
0,2200
|
0,1000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/02/22
|
3/05/22
|
2/08/22
|
1/11/22
|
28/02/23
|
4/05/23
|
9/08/23
|
8/11/23
|
6/03/24
|
2/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
110
|
115
|
98,5
|
98,8
|
43,5
|
70,8
|
118
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
10,8
|
11,8
|
-4,91
|
-10,8
|
-23,2
|
30,4
|
42,1
|
ROE (netto-inkomsten/eigen vermogen)
|
3,4%
|
-2,1%
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
7,45
|
3,1
|
2,17
|
5
|
12,5
|
11
|
13,5
|
Capex/omzet
|
2,93%
|
1,44%
|
1,01%
|
2,28%
|
5,31%
|
4,53%
|
5,36%
|
Datum van publicatie
|
3/03/20
|
23/02/21
|
22/02/22
|
28/02/23
|
6/03/24
|
-
|
-
|
Laatste slotkoers
12,63
USD Gemiddelde koersdoel
12,25
USD Spread / Gemiddelde doel -3,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,82% | 478 mln. | | -0,72% | 44,39 mld. | | +2,47% | 17,68 mld. | | +6,00% | 15,15 mld. | | +19,97% | 11,34 mld. | | +57,62% | 4,7 mld. | | -27,24% | 3,02 mld. | | -35,32% | 1,31 mld. | | -18,74% | 1,05 mld. | | +5,34% | 734 mln. |
beveiligings software
|