Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
723
JPY
|
+0,70%
|
|
+0,14%
|
-7,54%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
104.125
|
22.888
|
56.910
|
58.709
|
48.257
|
22.423
|
-
|
-
|
Bedrijfswaarde
1 |
99.406
|
17.238
|
53.992
|
55.691
|
45.270
|
22.423
|
22.423
|
22.423
|
K/w-verhouding
|
94,7
x
|
24,7
x
|
-87,3
x
|
-108
x
|
-1.081
x
|
-314
x
|
452
x
|
97,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
21
x
|
4,64
x
|
50,7
x
|
48,9
x
|
23,5
x
|
8,46
x
|
7,35
x
|
6,59
x
|
Bedrijfswaarde/omzet
|
21
x
|
4,64
x
|
50,7
x
|
48,9
x
|
23,5
x
|
8,46
x
|
7,35
x
|
6,59
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-100.781.387
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
578.342.314
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
20
x
|
3,74
x
|
9,17
x
|
11,6
x
|
8,53
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
30.990
|
31.014
|
31.014
|
31.014
|
31.014
|
31.014
|
-
|
-
|
Referentieprijs
2 |
3.360
|
738,0
|
1.835
|
1.893
|
1.556
|
723,0
|
723,0
|
723,0
|
Datum van publicatie
|
10/05/19
|
14/05/20
|
12/05/21
|
11/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.969
|
4.936
|
1.122
|
1.201
|
2.055
|
2.650
|
3.050
|
3.400
|
EBITDA
|
-
|
-
|
-
|
-582,5
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.703
|
1.538
|
-772
|
-653
|
-52
|
-
|
100
|
350
|
Operationele Marge
|
34,27%
|
31,16%
|
-68,81%
|
-54,37%
|
-2,53%
|
-
|
3,28%
|
10,29%
|
Resultaat voor belastingen (EBT)
|
1.764
|
1.540
|
-708
|
-541
|
-1
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.099
|
925
|
-652
|
-544
|
-44
|
-70
|
50
|
230
|
Nettomarge
|
22,12%
|
18,74%
|
-58,11%
|
-45,3%
|
-2,14%
|
-2,64%
|
1,64%
|
6,76%
|
WPA
2 |
35,48
|
29,85
|
-21,03
|
-17,57
|
-1,440
|
-2,300
|
1,600
|
7,400
|
Free Cash Flow
|
-
|
-
|
-
|
101,5
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
8,45%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/05/19
|
14/05/20
|
12/05/21
|
11/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.785
|
459
|
297
|
529
|
357
|
315
|
441
|
523
|
964
|
501
|
590
|
652
|
751
|
1.403
|
538
|
709
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
987
|
-470
|
-160
|
-395
|
-110
|
-148
|
-49
|
9
|
-40
|
-42
|
30
|
14
|
117
|
131
|
-26
|
-105
|
Operationele Marge
|
35,44%
|
-102,4%
|
-53,87%
|
-74,67%
|
-30,81%
|
-46,98%
|
-11,11%
|
1,72%
|
-4,15%
|
-8,38%
|
5,08%
|
2,15%
|
15,58%
|
9,34%
|
-4,83%
|
-14,81%
|
Resultaat voor belastingen (EBT)
|
988
|
-421
|
-
|
-323
|
-89
|
-
|
-34
|
-
|
-9
|
-27
|
-
|
20
|
-
|
136
|
-26
|
-
|
Nettowinst (verlies)
1 |
615
|
-445
|
-127
|
-324
|
-91
|
-129
|
-35
|
12
|
-23
|
-38
|
17
|
-
|
73
|
73
|
-27
|
-116
|
Nettomarge
|
22,08%
|
-96,95%
|
-42,76%
|
-61,25%
|
-25,49%
|
-40,95%
|
-7,94%
|
2,29%
|
-2,39%
|
-7,58%
|
2,88%
|
-
|
9,72%
|
5,2%
|
-5,02%
|
-16,36%
|
WPA
|
19,85
|
-14,37
|
-
|
-10,47
|
-2,910
|
-
|
-1,140
|
-
|
-0,7600
|
-1,230
|
-
|
0,0300
|
-
|
2,370
|
-0,8700
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
6/11/20
|
5/11/21
|
5/11/21
|
4/02/22
|
11/05/22
|
5/08/22
|
4/11/22
|
4/11/22
|
3/02/23
|
12/05/23
|
4/08/23
|
10/11/23
|
10/11/23
|
9/02/24
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
4.719
|
5.650
|
2.918
|
3.018
|
2.987
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
102
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
23,5%
|
16,3%
|
-10,6%
|
-9,7%
|
-0,8%
|
-1,3%
|
0,9%
|
3,9%
|
ROA (netto-inkomsten/totale activa)
|
30,2%
|
23,6%
|
-10,5%
|
-8,97%
|
-0,02%
|
-
|
1,6%
|
5,3%
|
Totale activa
1 |
3.634
|
3.921
|
6.188
|
6.065
|
258.976
|
-
|
3.125
|
4.340
|
Nettoactief per aandeel
|
168,0
|
197,0
|
200,0
|
164,0
|
182,0
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
37,40
|
31,90
|
-18,90
|
-15,30
|
-0,2300
|
-1,000
|
3,200
|
9,400
|
Capex
1 |
36
|
38
|
58
|
16,2
|
14,6
|
70
|
70
|
70
|
Capex/omzet
|
0,72%
|
0,77%
|
5,17%
|
1,35%
|
0,71%
|
2,64%
|
2,3%
|
2,06%
|
Datum van publicatie
|
10/05/19
|
14/05/20
|
12/05/21
|
11/05/22
|
12/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,54% | 147 mln. | | +24,11% | 434 mld. | | +18,99% | 250 mld. | | +12,44% | 144 mld. | | +17,31% | 101 mld. | | +23,22% | 88,78 mld. | | +57,56% | 58,93 mld. | | +15,09% | 46,54 mld. | | +4,39% | 37,25 mld. | | +20,16% | 35,9 mld. |
Internetdiensten - Andere
|