Beurs gesloten -
Bombay S.E.
12:27:53 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7.487
INR
|
+4,88%
|
|
-1,53%
|
+77,64%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
290.568
|
174.545
|
275.313
|
309.758
|
282.009
|
648.973
|
-
|
-
|
Bedrijfswaarde
1 |
290.568
|
174.545
|
275.313
|
309.758
|
282.009
|
759.768
|
648.973
|
648.973
|
K/w-verhouding
|
21
x
|
12
x
|
15,7
x
|
16,5
x
|
15,7
x
|
34,4
x
|
26,5
x
|
23,4
x
|
Dividendrendement
|
-
|
-
|
6,25%
|
5,29%
|
6,89%
|
3,07%
|
3,47%
|
-
|
Marktkapitalisatie/omzet
|
5,86
x
|
3,59
x
|
5,52
x
|
5,93
x
|
4,95
x
|
11,9
x
|
9,19
x
|
8,24
x
|
Bedrijfswaarde/omzet
|
5,86
x
|
3,59
x
|
5,52
x
|
5,93
x
|
4,95
x
|
11,9
x
|
9,19
x
|
8,24
x
|
Bedrijfswaarde/EBITDA
|
13.548.833
x
|
7.254.506
x
|
-
|
-
|
11.411.004
x
|
-
|
20.539.723
x
|
18.112.562
x
|
Bedrijfswaarde/FCF
|
22,3
x
|
11,9
x
|
14,4
x
|
17
x
|
16,4
x
|
33,9
x
|
32,5
x
|
-
|
FCF Yield
|
4,48%
|
8,41%
|
6,93%
|
5,87%
|
6,1%
|
2,95%
|
3,07%
|
-
|
Price to Book
|
5,9
x
|
2,66
x
|
-
|
-
|
3,78
x
|
-
|
8,06
x
|
7,72
x
|
Aantal aandelen (in duizenden)
|
85.779
|
85.879
|
86.062
|
86.246
|
86.397
|
86.678
|
-
|
-
|
Referentieprijs
2 |
3.387
|
2.032
|
3.199
|
3.592
|
3.264
|
7.487
|
7.487
|
7.487
|
Datum van publicatie
|
9/05/19
|
14/05/20
|
6/05/21
|
4/05/22
|
26/04/23
|
24/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
49.589
|
48.613
|
49.839
|
52.215
|
56.983
|
63.730
|
70.615
|
78.790
|
EBITDA
|
21.446
|
24.060
|
-
|
-
|
24.714
|
-
|
31.596
|
35.830
|
Bedrijfsresultaat (EBIT)
|
20.909
|
21.223
|
-
|
-
|
23.907
|
-
|
30.536
|
34.899
|
Operationele Marge
|
42,16%
|
43,66%
|
-
|
-
|
41,95%
|
-
|
43,24%
|
44,29%
|
Resultaat voor belastingen (EBT)
|
22.670
|
22.523
|
-
|
-
|
25.699
|
-
|
34.010
|
38.619
|
Nettowinst (verlies)
|
13.859
|
14.622
|
-
|
-
|
18.061
|
-
|
24.487
|
27.709
|
Nettomarge
|
27,95%
|
30,08%
|
-
|
-
|
31,7%
|
-
|
34,68%
|
35,17%
|
WPA
2 |
161,1
|
169,7
|
204,0
|
218,0
|
208,2
|
254,8
|
282,6
|
319,8
|
Free Cash Flow
1 |
13.029
|
14.682
|
19.090
|
18.186
|
17.203
|
19.136
|
19.953
|
-
|
FCF-marge
|
26,27%
|
30,2%
|
38,3%
|
34,83%
|
30,19%
|
29,64%
|
28,26%
|
-
|
Kasstroomconversie (ebitda)
|
60,75%
|
61,02%
|
-
|
-
|
69,61%
|
-
|
63,15%
|
-
|
Kasstroomconversie (nettowinst)
|
94,01%
|
100,41%
|
-
|
-
|
95,25%
|
-
|
81,48%
|
-
|
Dividend per aandeel
2 |
-
|
-
|
200,0
|
190,0
|
225,0
|
230,0
|
260,0
|
-
|
Datum van publicatie
|
9/05/19
|
14/05/20
|
6/05/21
|
4/05/22
|
26/04/23
|
24/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
12.810
|
12.663
|
12.768
|
14.025
|
13.760
|
14.705
|
14.624
|
14.445
|
-
|
16.424
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.049
|
5.610
|
5.322
|
6.277
|
5.452
|
6.322
|
6.030
|
5.391
|
-
|
7.166
|
7.123
|
Operationele Marge
|
47,22%
|
44,3%
|
41,68%
|
44,76%
|
39,62%
|
42,99%
|
41,23%
|
37,32%
|
-
|
43,63%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
4.476
|
4.353
|
4.817
|
4.918
|
3.978
|
4.793
|
5.010
|
4.174
|
7.408
|
5.601
|
5.695
|
Nettomarge
|
34,94%
|
34,38%
|
37,73%
|
35,06%
|
28,91%
|
32,59%
|
34,26%
|
28,9%
|
-
|
34,1%
|
-
|
WPA
2 |
-
|
50,24
|
55,62
|
56,76
|
46,06
|
55,24
|
57,67
|
48,01
|
-
|
64,24
|
65,70
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/21
|
19/01/22
|
4/05/22
|
20/07/22
|
19/10/22
|
26/04/23
|
26/07/23
|
18/10/23
|
17/01/24
|
24/04/24
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
13.029
|
14.682
|
19.090
|
18.186
|
17.203
|
19.136
|
19.953
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
28,7%
|
25,4%
|
26,3%
|
27,1%
|
24,8%
|
24,8%
|
30,8%
|
33,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
574,0
|
765,0
|
-
|
-
|
863,0
|
-
|
930,0
|
969,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
767
|
536
|
-
|
376
|
381
|
710
|
720
|
810
|
Capex/omzet
|
1,55%
|
1,1%
|
-
|
0,72%
|
0,67%
|
1,1%
|
1,02%
|
1,03%
|
Datum van publicatie
|
9/05/19
|
14/05/20
|
6/05/21
|
4/05/22
|
26/04/23
|
24/04/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
7.487
INR Gemiddelde koersdoel
7.900
INR Spread / Gemiddelde doel +5,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +77,64% | 7,78 mld. | | -19,95% | 214 mld. | | -9,06% | 66,27 mld. | | -3,37% | 56,38 mld. | | -10,49% | 46,62 mld. | | +8,30% | 43,93 mld. | | -6,51% | 34,19 mld. | | -7,95% | 29,14 mld. | | +85,24% | 24,32 mld. | | +3,45% | 21,64 mld. |
Applicatiesoftware
|