Beurs gesloten -
Singapore S.E.
11:04:34 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,27
SGD
|
-0,42%
|
|
+4,24%
|
+9,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
48.323
|
45.005
|
51.205
|
54.750
|
58.427
|
64.221
|
-
|
-
|
Bedrijfswaarde
1 |
48.323
|
45.005
|
51.205
|
54.750
|
58.427
|
64.221
|
64.221
|
64.221
|
K/w-verhouding
|
9,84
x
|
12,6
x
|
10,7
x
|
9,59
x
|
8,39
x
|
9
x
|
8,83
x
|
8,63
x
|
Dividendrendement
|
4,83%
|
3,16%
|
4,65%
|
5,58%
|
6,31%
|
6,03%
|
6,13%
|
6,34%
|
Marktkapitalisatie/omzet
|
4,45
x
|
4,44
x
|
4,83
x
|
4,69
x
|
4,33
x
|
4,65
x
|
4,54
x
|
4,42
x
|
Bedrijfswaarde/omzet
|
4,45
x
|
4,44
x
|
4,83
x
|
4,69
x
|
4,33
x
|
4,65
x
|
4,54
x
|
4,42
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,06
x
|
0,93
x
|
0,99
x
|
1,07
x
|
1,1
x
|
1,13
x
|
1,06
x
|
1,02
x
|
Aantal aandelen (in duizenden)
|
4.401.011
|
4.473.668
|
4.491.692
|
4.495.088
|
4.494.384
|
4.500.427
|
-
|
-
|
Referentieprijs
2 |
10,98
|
10,06
|
11,40
|
12,18
|
13,00
|
14,27
|
14,27
|
14,27
|
Datum van publicatie
|
20/02/20
|
23/02/21
|
22/02/22
|
23/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.871
|
10.139
|
10.596
|
11.675
|
13.507
|
13.809
|
14.160
|
14.527
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.227
|
5.700
|
5.832
|
6.649
|
8.284
|
8.261
|
8.499
|
8.509
|
Operationele Marge
|
57,28%
|
56,22%
|
55,04%
|
56,95%
|
61,33%
|
59,83%
|
60,02%
|
58,58%
|
Resultaat voor belastingen (EBT)
1 |
5.800
|
4.165
|
5.680
|
6.939
|
8.401
|
8.500
|
8.677
|
8.792
|
Nettowinst (verlies)
1 |
4.869
|
3.586
|
4.858
|
5.748
|
7.021
|
7.149
|
7.285
|
7.419
|
Nettomarge
|
44,79%
|
35,37%
|
45,85%
|
49,23%
|
51,98%
|
51,78%
|
51,45%
|
51,07%
|
WPA
2 |
1,116
|
0,8000
|
1,070
|
1,270
|
1,550
|
1,585
|
1,617
|
1,653
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,5300
|
0,3180
|
0,5300
|
0,6800
|
0,8200
|
0,8608
|
0,8753
|
0,9054
|
Datum van publicatie
|
20/02/20
|
23/02/21
|
22/02/22
|
23/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
-
|
-
|
2.560
|
2.550
|
2.643
|
2.879
|
3.152
|
3.001
|
-
|
3.350
|
3.455
|
3.429
|
3.273
|
-
|
3.424
|
3.501
|
3.483
|
3.461
|
3.470
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
1.372
|
1.261
|
1.438
|
1.871
|
2.139
|
1.702
|
-
|
2.106
|
2.126
|
2.089
|
1.963
|
-
|
2.076
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
53,59%
|
49,45%
|
54,41%
|
64,99%
|
67,86%
|
56,71%
|
-
|
62,87%
|
61,53%
|
60,92%
|
59,98%
|
-
|
60,64%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
1.387
|
1.116
|
1.623
|
1.772
|
1.959
|
1.585
|
-
|
2.231
|
2.098
|
2.133
|
1.939
|
-
|
2.121
|
2.135
|
2.110
|
2.060
|
2.159
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
1.224
|
973
|
1.356
|
1.481
|
1.605
|
1.306
|
-
|
1.879
|
1.710
|
1.810
|
1.622
|
-
|
1.803
|
1.823
|
1.800
|
1.755
|
1.840
|
Nettomarge
|
-
|
-
|
-
|
47,81%
|
38,16%
|
51,31%
|
51,44%
|
50,92%
|
43,52%
|
-
|
56,09%
|
49,49%
|
52,79%
|
49,56%
|
-
|
52,68%
|
52,06%
|
51,67%
|
50,72%
|
53,04%
|
WPA
2 |
-
|
0,3200
|
-
|
0,2680
|
0,8500
|
0,3030
|
0,3290
|
0,3500
|
1,140
|
-
|
1,680
|
0,3800
|
-
|
-
|
-
|
0,3946
|
0,3906
|
0,3903
|
0,3817
|
0,4068
|
Dividend per aandeel
2 |
0,2800
|
-
|
0,2500
|
-
|
0,2800
|
-
|
0,2800
|
-
|
0,4000
|
0,4000
|
-
|
0,4000
|
-
|
0,4200
|
0,4200
|
-
|
0,4200
|
-
|
0,4200
|
-
|
Datum van publicatie
|
20/02/20
|
6/08/20
|
3/08/21
|
3/11/21
|
22/02/22
|
28/04/22
|
2/08/22
|
3/11/22
|
23/02/23
|
23/02/23
|
9/05/23
|
3/08/23
|
9/11/23
|
27/02/24
|
27/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
7,6%
|
9,5%
|
11,1%
|
13,7%
|
12,9%
|
12,5%
|
12,1%
|
ROA (netto-inkomsten/totale activa)
|
1,26%
|
0,85%
|
0,91%
|
1,25%
|
1,46%
|
1,2%
|
1,2%
|
1,17%
|
Totale activa
1 |
386.429
|
421.882
|
531.801
|
459.840
|
480.890
|
596.019
|
606.184
|
635.369
|
Nettoactief per aandeel
2 |
10,40
|
10,80
|
11,50
|
11,40
|
11,80
|
12,70
|
13,40
|
14,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/02/20
|
23/02/21
|
22/02/22
|
23/02/23
|
27/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
14,27
SGD Gemiddelde koersdoel
14,59
SGD Spread / Gemiddelde doel +2,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,77% | 47,13 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|