slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.175
KRW
|
+0,97%
|
|
+2,58%
|
+11,78%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.429.617
|
2.683.539
|
2.892.021
|
3.063.083
|
1.996.617
|
2.231.828
|
-
|
-
|
Bedrijfswaarde
2 |
3.449
|
3.944
|
4.602
|
4.262
|
1.997
|
3.575
|
3.455
|
3.174
|
K/w-verhouding
|
15,6
x
|
29,7
x
|
5,01
x
|
4,52
x
|
8,16
x
|
5,81
x
|
4,87
x
|
4,56
x
|
Dividendrendement
|
-
|
0,99%
|
1,83%
|
2,62%
|
2,28%
|
3,59%
|
3,99%
|
4,91%
|
Marktkapitalisatie/omzet
|
0,95
x
|
1,07
x
|
0,63
x
|
0,48
x
|
0,46
x
|
0,47
x
|
0,45
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
1,35
x
|
1,58
x
|
1
x
|
0,66
x
|
0,46
x
|
0,76
x
|
0,7
x
|
0,61
x
|
Bedrijfswaarde/EBITDA
|
7,77
x
|
8,71
x
|
-
|
2,93
x
|
2,98
x
|
3,77
x
|
3,27
x
|
2,87
x
|
Bedrijfswaarde/FCF
|
17,1
x
|
22,9
x
|
10,1
x
|
4
x
|
-
|
10,1
x
|
8,17
x
|
7,93
x
|
FCF Yield
|
5,85%
|
4,36%
|
9,88%
|
25%
|
-
|
9,86%
|
12,2%
|
12,6%
|
Price to Book
|
0,81
x
|
0,92
x
|
0,79
x
|
0,68
x
|
-
|
0,44
x
|
0,4
x
|
0,38
x
|
Aantal aandelen (in duizenden)
|
534.569
|
534.570
|
534.570
|
534.570
|
534.570
|
534.570
|
-
|
-
|
Referentieprijs
3 |
4.545
|
5.020
|
5.410
|
5.730
|
3.735
|
4.175
|
4.175
|
4.175
|
Datum van publicatie
|
28/02/20
|
10/02/21
|
11/02/22
|
10/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.562
|
2.497
|
4.616
|
6.420
|
4.361
|
4.719
|
4.962
|
5.216
|
EBITDA
1 |
444,1
|
452,9
|
-
|
1.456
|
669
|
949,3
|
1.058
|
1.105
|
Bedrijfsresultaat (EBIT)
1 |
218,1
|
225,2
|
572,9
|
789,6
|
385,9
|
462,1
|
522,4
|
569,2
|
Operationele Marge
|
8,51%
|
9,02%
|
12,41%
|
12,3%
|
8,85%
|
9,79%
|
10,53%
|
10,91%
|
Resultaat voor belastingen (EBT)
1 |
153,9
|
91,96
|
550,4
|
688
|
248,5
|
373
|
424,4
|
504,8
|
Nettowinst (verlies)
1 |
157,7
|
90,72
|
549,3
|
677,1
|
245
|
367,6
|
417,7
|
489,2
|
Nettomarge
|
6,15%
|
3,63%
|
11,9%
|
10,55%
|
5,62%
|
7,79%
|
8,42%
|
9,38%
|
WPA
2 |
290,4
|
169,2
|
1.079
|
1.267
|
458,0
|
718,7
|
857,6
|
915,2
|
Free Cash Flow
3 |
201.619
|
171.975
|
454.568
|
1.066.083
|
-
|
352.400
|
422.957
|
400.333
|
FCF-marge
|
7.868,43%
|
6.886,82%
|
9.847,42%
|
16.604,85%
|
-
|
7.467,15%
|
8.524,63%
|
7.674,37%
|
Kasstroomconversie (ebitda)
|
45.396,93%
|
37.973,85%
|
-
|
73.224,01%
|
-
|
37.122,65%
|
39.993,85%
|
36.240,19%
|
Kasstroomconversie (nettowinst)
|
127.854,32%
|
189.562,41%
|
82.753,26%
|
157.452,85%
|
-
|
95.872,52%
|
101.258,59%
|
81.825,92%
|
Dividend per aandeel
2 |
-
|
49,63
|
99,23
|
150,0
|
85,00
|
150,0
|
166,7
|
205,0
|
Datum van publicatie
|
28/02/20
|
10/02/21
|
11/02/22
|
10/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.328
|
1.511
|
1.441
|
1.722
|
1.837
|
1.421
|
996,4
|
1.225
|
1.112
|
1.028
|
1.095
|
1.222
|
1.262
|
1.221
|
1.002
|
EBITDA
|
243,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
191,3
|
227,1
|
169,1
|
238,8
|
224,4
|
157,2
|
112,6
|
125
|
79,46
|
68,7
|
104,2
|
107,3
|
119,4
|
122,2
|
88
|
Operationele Marge
|
14,4%
|
15,03%
|
11,74%
|
13,87%
|
12,22%
|
11,07%
|
11,3%
|
10,21%
|
7,15%
|
6,68%
|
9,51%
|
8,78%
|
9,46%
|
10,01%
|
8,78%
|
Resultaat voor belastingen (EBT)
1 |
179,6
|
231,4
|
163,2
|
225
|
167,9
|
131,9
|
113,4
|
92,22
|
24,81
|
18,1
|
87,07
|
83,03
|
84,2
|
83,86
|
74
|
Nettowinst (verlies)
1 |
179
|
231,5
|
162,9
|
224,8
|
166,8
|
122,6
|
113,2
|
91,9
|
24,5
|
15,5
|
81,73
|
82,35
|
83,3
|
80,34
|
73
|
Nettomarge
|
13,48%
|
15,32%
|
11,3%
|
13,05%
|
9,08%
|
8,63%
|
11,36%
|
7,5%
|
2,2%
|
1,51%
|
7,46%
|
6,74%
|
6,6%
|
6,58%
|
7,29%
|
WPA
|
-
|
431,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/21
|
11/02/22
|
11/05/22
|
1/08/22
|
11/11/22
|
10/02/23
|
11/05/23
|
11/08/23
|
10/11/23
|
2/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.019
|
1.260
|
1.710
|
1.199
|
-
|
1.343
|
1.223
|
942
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,295
x
|
2,783
x
|
-
|
0,8236
x
|
-
|
1,415
x
|
1,156
x
|
0,853
x
|
Free Cash Flow
2 |
201.619
|
171.975
|
454.568
|
1.066.083
|
-
|
352.400
|
422.957
|
400.333
|
ROE (netto-inkomsten/eigen vermogen)
|
5,37%
|
3,18%
|
17,2%
|
16,7%
|
5,32%
|
7,67%
|
8,18%
|
8,68%
|
ROA (netto-inkomsten/totale activa)
|
3,46%
|
1,99%
|
9,84%
|
9,65%
|
-
|
5,72%
|
5,9%
|
6,07%
|
Totale activa
1 |
4.557
|
4.557
|
5.581
|
7.019
|
-
|
6.430
|
7.080
|
8.065
|
Nettoactief per aandeel
3 |
5.634
|
5.444
|
6.807
|
8.404
|
-
|
9.549
|
10.326
|
10.959
|
Cashflow per aandeel
3 |
773,0
|
860,0
|
1.509
|
2.639
|
-
|
2.053
|
2.139
|
-
|
Capex
1 |
225
|
278
|
350
|
345
|
-
|
738
|
621
|
643
|
Capex/omzet
|
8,79%
|
11,12%
|
7,58%
|
5,37%
|
-
|
15,65%
|
12,51%
|
12,33%
|
Datum van publicatie
|
28/02/20
|
10/02/21
|
11/02/22
|
10/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
4.175
KRW Gemiddelde koersdoel
6.000
KRW Spread / Gemiddelde doel +43,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,78% | 1,61 mld. | | +9,56% | 28,39 mld. | | +33,25% | 24,93 mld. | | -21,24% | 21,65 mld. | | -1,97% | 12,79 mld. | | +3,17% | 10,98 mld. | | +6,24% | 9,85 mld. | | +45,07% | 9,6 mld. | | +5,05% | 9,54 mld. | | +3,66% | 8 mld. |
Zeevracht & Logistiek - Andere
|