Beurs gesloten -
Nasdaq
22:30:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,44
USD
|
+1,45%
|
|
-0,19%
|
-16,22%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
270,5
|
155,2
|
324,7
|
260,7
|
262
|
219,6
|
-
|
Bedrijfswaarde
1 |
270,5
|
155,2
|
324,7
|
260,7
|
262
|
219,6
|
219,6
|
K/w-verhouding
|
11,6
x
|
9,72
x
|
8,38
x
|
7,66
x
|
8,69
x
|
9,57
x
|
8,58
x
|
Dividendrendement
|
1,45%
|
3,96%
|
2%
|
3,39%
|
3,74%
|
4,71%
|
4,86%
|
Marktkapitalisatie/omzet
|
3,34
x
|
1,99
x
|
3,4
x
|
2,5
x
|
2,64
x
|
2,18
x
|
2,02
x
|
Bedrijfswaarde/omzet
|
3,34
x
|
1,99
x
|
3,4
x
|
2,5
x
|
2,64
x
|
2,18
x
|
2,02
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,2
x
|
0,67
x
|
1,27
x
|
0,77
x
|
0,75
x
|
0,76
x
|
0,73
x
|
Aantal aandelen (in duizenden)
|
15.653
|
15.351
|
14.786
|
14.738
|
14.217
|
14.222
|
-
|
Referentieprijs
2 |
17,28
|
10,11
|
21,96
|
17,69
|
18,43
|
15,44
|
15,44
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
80,9
|
77,93
|
95,57
|
104,1
|
99,19
|
100,8
|
108,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
37,8
|
36,23
|
52,36
|
53
|
43,13
|
40,75
|
43,8
|
Operationele Marge
|
46,73%
|
46,49%
|
54,79%
|
50,9%
|
43,48%
|
40,44%
|
40,36%
|
Resultaat voor belastingen (EBT)
1 |
34,35
|
23,01
|
56,96
|
49,4
|
43,26
|
33,9
|
37,73
|
Nettowinst (verlies)
1 |
24,11
|
16,18
|
40,1
|
34,99
|
30,7
|
22,97
|
25,47
|
Nettomarge
|
29,8%
|
20,76%
|
41,96%
|
33,6%
|
30,96%
|
22,79%
|
23,46%
|
WPA
2 |
1,490
|
1,040
|
2,620
|
2,310
|
2,120
|
1,613
|
1,800
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2500
|
0,4000
|
0,4400
|
0,6000
|
0,6900
|
0,7267
|
0,7500
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
25,82
|
24,93
|
25,28
|
25
|
27,2
|
26,65
|
25,44
|
24,37
|
24,95
|
24,43
|
23,94
|
24,97
|
25,8
|
26,03
|
26,23
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14,58
|
13,76
|
13,21
|
12,75
|
13,5
|
13,54
|
11,68
|
10,75
|
10,74
|
9,958
|
7,592
|
10,05
|
10,6
|
10,6
|
10,1
|
Operationele Marge
|
56,49%
|
55,21%
|
52,25%
|
51,02%
|
49,65%
|
50,8%
|
45,92%
|
44,09%
|
43,06%
|
40,77%
|
31,71%
|
40,25%
|
41,09%
|
40,72%
|
38,5%
|
Resultaat voor belastingen (EBT)
1 |
15,64
|
15,23
|
14,4
|
12,86
|
9,751
|
12,39
|
14,46
|
10,55
|
9,993
|
8,26
|
6,502
|
8,7
|
9,267
|
9,4
|
8,767
|
Nettowinst (verlies)
1 |
11,02
|
10,68
|
10,24
|
9,092
|
6,953
|
8,702
|
10,3
|
7,477
|
7,023
|
5,908
|
4,685
|
5,667
|
6,233
|
6,367
|
5,9
|
Nettomarge
|
42,7%
|
42,82%
|
40,51%
|
36,37%
|
25,56%
|
32,65%
|
40,48%
|
30,68%
|
28,15%
|
24,19%
|
19,57%
|
22,7%
|
24,16%
|
24,46%
|
22,49%
|
WPA
2 |
0,7300
|
0,7000
|
0,6700
|
0,6000
|
0,4600
|
0,5800
|
0,7000
|
0,5200
|
0,4900
|
0,4100
|
0,3300
|
0,3967
|
0,4367
|
0,4467
|
0,4133
|
Dividend per aandeel
2 |
0,1200
|
0,1200
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1833
|
0,1833
|
0,1833
|
Datum van publicatie
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
21/04/23
|
27/07/23
|
25/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,9%
|
7,08%
|
16,5%
|
11,4%
|
9,02%
|
7,97%
|
8,13%
|
ROA (netto-inkomsten/totale activa)
|
1,4%
|
0,84%
|
1,96%
|
1,54%
|
1,2%
|
0,86%
|
0,86%
|
Totale activa
1 |
1.722
|
1.926
|
2.046
|
2.272
|
2.559
|
2.681
|
2.973
|
Nettoactief per aandeel
2 |
14,40
|
15,20
|
17,20
|
22,90
|
24,50
|
20,20
|
21,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Laatste slotkoers
15,44
USD Gemiddelde koersdoel
17
USD Spread / Gemiddelde doel +10,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,22% | 220 mln. | | +12,00% | 547 mld. | | +10,60% | 291 mld. | | +12,04% | 250 mld. | | +21,78% | 209 mld. | | +17,11% | 171 mld. | | +11,40% | 169 mld. | | +11,01% | 164 mld. | | +3,27% | 143 mld. | | -11,10% | 139 mld. |
Banken - Andere
|