slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
73.500
VND
|
-0,68%
|
|
-2,00%
|
-2,65%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
179.337.832
|
165.748.733
|
184.122.726
|
194.266.702
|
173.403.858
|
168.810.379
|
-
|
-
|
Bedrijfswaarde
1 |
152.743.434
|
141.879.617
|
162.017.430
|
167.391.963
|
173.403.858
|
133.330.579
|
126.304.579
|
115.458.079
|
K/w-verhouding
|
15,2
x
|
22,1
x
|
22,1
x
|
13,3
x
|
15,2
x
|
15,2
x
|
13,9
x
|
12,6
x
|
Dividendrendement
|
4,8%
|
3,46%
|
3,12%
|
-
|
-
|
4,08%
|
5,44%
|
5,44%
|
Marktkapitalisatie/omzet
|
2,38
x
|
2,58
x
|
2,33
x
|
1,93
x
|
1,93
x
|
1,9
x
|
1,71
x
|
1,65
x
|
Bedrijfswaarde/omzet
|
2,03
x
|
2,21
x
|
2,05
x
|
1,66
x
|
1,93
x
|
1,5
x
|
1,28
x
|
1,13
x
|
Bedrijfswaarde/EBITDA
|
9,32
x
|
12,7
x
|
11,9
x
|
8,01
x
|
10,9
x
|
7,95
x
|
6,77
x
|
5,64
x
|
Bedrijfswaarde/FCF
|
15
x
|
59,3
x
|
59
x
|
16
x
|
15,1
x
|
17,8
x
|
14,1
x
|
10,1
x
|
FCF Yield
|
6,66%
|
1,69%
|
1,69%
|
6,23%
|
6,61%
|
5,61%
|
7,09%
|
9,92%
|
Price to Book
|
3,69
x
|
3,43
x
|
3,53
x
|
3,17
x
|
2,66
x
|
2,4
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
2.296.749
|
2.296.749
|
2.296.749
|
2.296.749
|
2.296.740
|
2.296.740
|
-
|
-
|
Referentieprijs
2 |
78.083
|
72.167
|
80.167
|
84.583
|
75.500
|
73.500
|
73.500
|
73.500
|
Datum van publicatie
|
20/01/20
|
21/01/21
|
21/01/22
|
30/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
75.348.056
|
64.150.007
|
78.992.156
|
100.723.549
|
90.014.137
|
88.700.075
|
98.699.033
|
102.422.567
|
EBITDA
1 |
16.395.383
|
11.177.839
|
13.611.930
|
20.903.524
|
15.956.893
|
16.775.550
|
18.649.900
|
20.477.300
|
Bedrijfsresultaat (EBIT)
1 |
13.721.265
|
8.644.855
|
10.374.000
|
17.799.394
|
12.906.193
|
12.844.650
|
14.823.200
|
16.611.150
|
Operationele Marge
|
18,21%
|
13,48%
|
13,13%
|
17,67%
|
14,34%
|
14,48%
|
15,02%
|
16,22%
|
Resultaat voor belastingen (EBT)
1 |
15.141.238
|
9.937.309
|
11.204.998
|
18.802.152
|
14.639.542
|
14.265.133
|
15.659.750
|
17.216.100
|
Nettowinst (verlies)
1 |
11.940.829
|
7.811.769
|
8.672.965
|
14.794.446
|
11.606.031
|
11.326.900
|
12.771.333
|
13.651.567
|
Nettomarge
|
15,85%
|
12,18%
|
10,98%
|
14,69%
|
12,89%
|
12,77%
|
12,94%
|
13,33%
|
WPA
2 |
5.122
|
3.261
|
3.630
|
6.372
|
4.972
|
4.841
|
5.296
|
5.822
|
Free Cash Flow
1 |
10.168.799
|
2.390.885
|
2.745.272
|
10.434.769
|
11.456.340
|
7.482.950
|
8.949.100
|
11.455.800
|
FCF-marge
|
13,5%
|
3,73%
|
3,48%
|
10,36%
|
12,73%
|
8,44%
|
9,07%
|
11,18%
|
Kasstroomconversie (ebitda)
|
62,02%
|
21,39%
|
20,17%
|
49,92%
|
71,8%
|
44,61%
|
47,98%
|
55,94%
|
Kasstroomconversie (nettowinst)
|
85,16%
|
30,61%
|
31,65%
|
70,53%
|
98,71%
|
66,06%
|
70,07%
|
83,92%
|
Dividend per aandeel
2 |
3.750
|
2.500
|
2.500
|
-
|
-
|
3.000
|
4.000
|
4.000
|
Datum van publicatie
|
20/01/20
|
21/01/21
|
21/01/22
|
30/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
---|
Omzet
|
-
|
-
|
-
|
22.051.958
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.417.436
|
1.963.898
|
3.029.235
|
-
|
3.350.256
|
2.377.168
|
2.723.017
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
1.035
|
-
|
1.302
|
-
|
1.458
|
1.218
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/10/21
|
21/01/22
|
28/10/22
|
30/01/23
|
28/04/23
|
30/10/23
|
31/01/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
26.594.398
|
23.869.116
|
22.105.296
|
26.874.739
|
-
|
35.479.800
|
42.505.800
|
53.352.300
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
10.168.799
|
2.390.885
|
2.745.272
|
10.434.769
|
11.456.340
|
7.482.950
|
8.949.100
|
11.455.800
|
ROE (netto-inkomsten/eigen vermogen)
|
25,5%
|
16,1%
|
17,1%
|
26,1%
|
18,7%
|
16,8%
|
17,2%
|
17,6%
|
ROA (netto-inkomsten/totale activa)
|
19,1%
|
12,5%
|
12,2%
|
18,3%
|
13,6%
|
12,7%
|
12,6%
|
12,6%
|
Totale activa
1 |
62.435.705
|
62.634.454
|
70.973.528
|
80.786.576
|
85.208.768
|
89.364.103
|
101.763.612
|
108.777.424
|
Nettoactief per aandeel
2 |
21.136
|
21.058
|
22.725
|
26.698
|
28.431
|
30.680
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.664.088
|
5.297.535
|
4.566.505
|
2.005.384
|
1.769.356
|
8.322.500
|
13.906.000
|
12.683.000
|
Capex/omzet
|
3,54%
|
8,26%
|
5,78%
|
1,99%
|
1,97%
|
9,38%
|
14,09%
|
12,38%
|
Datum van publicatie
|
20/01/20
|
21/01/21
|
21/01/22
|
30/01/23
|
31/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
73.500
VND Gemiddelde koersdoel
85.072
VND Spread / Gemiddelde doel +15,74% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,65% | 6,66 mld. | | -8,79% | 1.942 mld. | | +17,98% | 465 mld. | | +46,12% | 259 mld. | | +12,91% | 232 mld. | | +11,84% | 108 mld. | | -5,74% | 80,36 mld. | | -0,57% | 52,04 mld. | | -.--% | 50,84 mld. | | +26,90% | 50,66 mld. |
Geïntegreerde olie & gas
|