Beurs gesloten -
Hong Kong S.E.
10:09:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,48
HKD
|
-0,67%
|
|
+9,63%
|
-6,92%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
8.971
|
11.827
|
8.312
|
7.612
|
6.687
|
5.655
|
5.655
|
-
|
Bedrijfswaarde
1 |
41.031
|
48.765
|
8.312
|
7.612
|
6.687
|
6.076
|
48.386
|
47.183
|
K/w-verhouding
|
4
x
|
3,1
x
|
4,42
x
|
3,04
x
|
8,06
x
|
4,21
x
|
3,52
x
|
3,06
x
|
Dividendrendement
|
5,02%
|
6,47%
|
-
|
-
|
-
|
8,78%
|
5,55%
|
6,04%
|
Marktkapitalisatie/omzet
|
0,39
x
|
0,3
x
|
-
|
-
|
-
|
0,15
x
|
0,13
x
|
0,12
x
|
Bedrijfswaarde/omzet
|
1,77
x
|
1,22
x
|
-
|
-
|
-
|
0,15
x
|
1,08
x
|
1,03
x
|
Bedrijfswaarde/EBITDA
|
6,44
x
|
4,7
x
|
-
|
-
|
-
|
1,11
x
|
8,4
x
|
7,61
x
|
Bedrijfswaarde/FCF
|
163
x
|
-
|
-
|
-
|
-
|
6,7
x
|
19,2
x
|
50,4
x
|
FCF Yield
|
0,61%
|
-
|
-
|
-
|
-
|
14,9%
|
5,21%
|
1,98%
|
Price to Book
|
0,3
x
|
0,36
x
|
-
|
-
|
-
|
0,15
x
|
0,15
x
|
0,14
x
|
Aantal aandelen (in duizenden)
|
3.661.537
|
3.661.537
|
3.661.537
|
3.713.368
|
3.821.183
|
3.821.183
|
3.821.183
|
-
|
Referentieprijs
2 |
2,450
|
3,230
|
2,270
|
2,050
|
1,750
|
1,480
|
1,480
|
1,480
|
Datum van publicatie
|
29/03/19
|
26/03/20
|
26/03/21
|
24/03/22
|
28/03/23
|
21/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
23.234
|
39.944
|
-
|
-
|
-
|
40.932
|
44.619
|
45.967
|
EBITDA
1 |
6.371
|
10.368
|
-
|
-
|
-
|
5.453
|
5.760
|
6.204
|
Bedrijfsresultaat (EBIT)
1 |
6.222
|
10.181
|
-
|
-
|
-
|
5.218
|
5.665
|
5.818
|
Operationele Marge
|
26,78%
|
25,49%
|
-
|
-
|
-
|
12,75%
|
12,7%
|
12,66%
|
Resultaat voor belastingen (EBT)
1 |
5.425
|
8.690
|
-
|
-
|
-
|
4.032
|
4.306
|
4.485
|
Nettowinst (verlies)
1 |
2.242
|
3.833
|
1.880
|
2.481
|
816,1
|
1.445
|
1.562
|
1.704
|
Nettomarge
|
9,65%
|
9,6%
|
-
|
-
|
-
|
3,53%
|
3,5%
|
3,71%
|
WPA
2 |
0,6122
|
1,043
|
0,5130
|
0,6735
|
0,2171
|
0,3781
|
0,4210
|
0,4840
|
Free Cash Flow
1 |
251,8
|
-
|
-
|
-
|
-
|
7.542
|
2.519
|
935,8
|
FCF-marge
|
1,08%
|
-
|
-
|
-
|
-
|
16,88%
|
5,64%
|
2,04%
|
Kasstroomconversie (ebitda)
|
3,95%
|
-
|
-
|
-
|
-
|
138,32%
|
43,73%
|
15,09%
|
Kasstroomconversie (nettowinst)
|
11,23%
|
-
|
-
|
-
|
-
|
446,45%
|
161,24%
|
54,91%
|
Dividend per aandeel
2 |
0,1230
|
0,2090
|
-
|
-
|
-
|
0,1300
|
0,0822
|
0,0894
|
Datum van publicatie
|
29/03/19
|
26/03/20
|
26/03/21
|
24/03/22
|
28/03/23
|
21/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
32.060
|
36.938
|
-
|
-
|
-
|
44.866
|
42.731
|
41.528
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,032
x
|
3,563
x
|
-
|
-
|
-
|
8,228
x
|
7,418
x
|
6,694
x
|
Free Cash Flow
1 |
252
|
-
|
-
|
-
|
-
|
7.542
|
2.519
|
936
|
ROE (netto-inkomsten/eigen vermogen)
|
7,71%
|
12,3%
|
-
|
-
|
-
|
3,6%
|
3,62%
|
3,77%
|
ROA (netto-inkomsten/totale activa)
|
1,62%
|
-
|
-
|
-
|
-
|
0,75%
|
0,71%
|
0,77%
|
Totale activa
1 |
138.721
|
-
|
-
|
-
|
-
|
225.236
|
220.003
|
221.342
|
Nettoactief per aandeel
2 |
8,160
|
8,890
|
-
|
-
|
-
|
9,790
|
9,990
|
10,40
|
Cashflow per aandeel
|
1,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
123
|
41,4
|
-
|
-
|
-
|
575
|
658
|
756
|
Capex/omzet
|
0,53%
|
0,1%
|
-
|
-
|
-
|
1,29%
|
1,47%
|
1,65%
|
Datum van publicatie
|
29/03/19
|
26/03/20
|
26/03/21
|
24/03/22
|
28/03/23
|
21/03/24
|
-
|
-
|
Laatste slotkoers
1,48
HKD Gemiddelde koersdoel
2,5
HKD Spread / Gemiddelde doel +68,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,92% | 724 mln. | | +40,41% | 29,66 mld. | | -11,60% | 27,69 mld. | | +7,86% | 27,57 mld. | | +20,90% | 26,07 mld. | | +49,25% | 24,02 mld. | | +13,23% | 21,83 mld. | | -1,52% | 18,77 mld. | | +28,90% | 16,76 mld. | | -13,27% | 15,28 mld. |
andere onroerend goed ontwikkeling & transacties
|