Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,23
HKD
|
0,00%
|
|
+0,33%
|
-1,28%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.971
|
2.107
|
2.966
|
2.775
|
2.652
|
3.251
|
-
|
-
|
Bedrijfswaarde
1 |
2.571
|
2.107
|
2.536
|
2.242
|
2.652
|
1.993
|
1.656
|
1.111
|
K/w-verhouding
|
8,11
x
|
13,5
x
|
7,56
x
|
4,16
x
|
4,58
x
|
7,3
x
|
6,19
x
|
4,71
x
|
Dividendrendement
|
3,95%
|
4,96%
|
4,27%
|
4,68%
|
-
|
3,5%
|
3,66%
|
4,08%
|
Marktkapitalisatie/omzet
|
1,04
x
|
1,08
x
|
0,95
x
|
0,63
x
|
-
|
1,07
x
|
0,91
x
|
0,72
x
|
Bedrijfswaarde/omzet
|
0,9
x
|
1,08
x
|
0,81
x
|
0,51
x
|
-
|
0,66
x
|
0,47
x
|
0,25
x
|
Bedrijfswaarde/EBITDA
|
5,02
x
|
8,3
x
|
4,37
x
|
2,31
x
|
-
|
2,92
x
|
2,06
x
|
1,05
x
|
Bedrijfswaarde/FCF
|
12,5
x
|
85,4
x
|
12,6
x
|
6,75
x
|
-
|
2,98
x
|
4,39
x
|
1,87
x
|
FCF Yield
|
8,01%
|
1,17%
|
7,95%
|
14,8%
|
-
|
33,5%
|
22,8%
|
53,5%
|
Price to Book
|
2,1
x
|
1,43
x
|
1,69
x
|
1,25
x
|
-
|
1,26
x
|
1,08
x
|
0,88
x
|
Aantal aandelen (in duizenden)
|
381.370
|
381.226
|
380.804
|
380.804
|
380.804
|
380.554
|
-
|
-
|
Referentieprijs
2 |
7,790
|
5,526
|
7,788
|
7,288
|
6,964
|
8,544
|
8,544
|
8,544
|
Datum van publicatie
|
27/06/19
|
29/06/20
|
28/06/21
|
27/06/22
|
28/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.851
|
1.944
|
3.117
|
4.420
|
-
|
3.037
|
3.560
|
4.524
|
EBITDA
1 |
512,2
|
253,9
|
580,1
|
968,5
|
-
|
683,5
|
806
|
1.055
|
Bedrijfsresultaat (EBIT)
1 |
469,3
|
208
|
535,8
|
913,5
|
-
|
617,5
|
732,5
|
973
|
Operationele Marge
|
16,46%
|
10,7%
|
17,19%
|
20,67%
|
-
|
20,33%
|
20,58%
|
21,51%
|
Resultaat voor belastingen (EBT)
1 |
483,7
|
223,4
|
570,3
|
973,8
|
-
|
643,5
|
758,5
|
998,5
|
Nettowinst (verlies)
1 |
367,6
|
155,8
|
392
|
667,4
|
579,2
|
447
|
526
|
691,5
|
Nettomarge
|
12,89%
|
8,02%
|
12,57%
|
15,1%
|
-
|
14,72%
|
14,78%
|
15,29%
|
WPA
2 |
0,9600
|
0,4100
|
1,030
|
1,750
|
1,520
|
1,170
|
1,380
|
1,815
|
Free Cash Flow
1 |
206
|
24,67
|
201,6
|
332,2
|
-
|
668
|
377,5
|
594,5
|
FCF-marge
|
7,23%
|
1,27%
|
6,47%
|
7,52%
|
-
|
22%
|
10,61%
|
13,14%
|
Kasstroomconversie (ebitda)
|
40,23%
|
9,72%
|
34,76%
|
34,3%
|
-
|
97,73%
|
46,84%
|
56,35%
|
Kasstroomconversie (nettowinst)
|
56,04%
|
15,83%
|
51,44%
|
49,78%
|
-
|
149,44%
|
71,77%
|
85,97%
|
Dividend per aandeel
2 |
0,3080
|
0,2740
|
0,3327
|
0,3409
|
-
|
0,2990
|
0,3130
|
0,3490
|
Datum van publicatie
|
27/06/19
|
29/06/20
|
28/06/21
|
27/06/22
|
28/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
400
|
-
|
430
|
533
|
-
|
1.258
|
1.595
|
2.140
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
206
|
24,7
|
202
|
332
|
-
|
668
|
378
|
595
|
ROE (netto-inkomsten/eigen vermogen)
|
28,5%
|
10,8%
|
24,3%
|
33,5%
|
-
|
17,4%
|
19,2%
|
21,2%
|
ROA (netto-inkomsten/totale activa)
|
19,3%
|
7,98%
|
16,9%
|
-
|
-
|
12,4%
|
13,9%
|
17,1%
|
Totale activa
1 |
1.908
|
1.953
|
2.319
|
-
|
-
|
3.605
|
3.784
|
4.044
|
Nettoactief per aandeel
2 |
3,710
|
3,850
|
4,620
|
5,830
|
-
|
6,770
|
7,920
|
9,740
|
Cashflow per aandeel
|
0,7200
|
-
|
-
|
1,130
|
-
|
-
|
-
|
-
|
Capex
1 |
66,9
|
151
|
99,1
|
97,3
|
-
|
51
|
53,5
|
57,5
|
Capex/omzet
|
2,35%
|
7,78%
|
3,18%
|
2,2%
|
-
|
1,68%
|
1,5%
|
1,27%
|
Datum van publicatie
|
27/06/19
|
29/06/20
|
28/06/21
|
27/06/22
|
28/06/23
|
-
|
-
|
-
|
Laatste slotkoers
8,544
CNY Gemiddelde koersdoel
9,494
CNY Spread / Gemiddelde doel +11,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,28% | 449 mln. | | +8,22% | 2,04 mld. | | +0,43% | 1,99 mld. | | -6,79% | 1,91 mld. | | -16,05% | 1,38 mld. | | -5,37% | 1,38 mld. | | +15,70% | 1,36 mld. | | -28,65% | 1,3 mld. | | -17,02% | 1,24 mld. | | -0,74% | 1,18 mld. |
Machinegereedschappen
|