slotkoers
BURSA MALAYSIA
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,35
MYR
|
-1,47%
|
|
-1,65%
|
+11,23%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
19.082
|
18.777
|
33.880
|
46.681
|
40.209
|
44.082
|
44.082
|
-
|
Bedrijfswaarde
1 |
21.841
|
22.130
|
38.329
|
52.655
|
44.699
|
43.013
|
46.247
|
44.890
|
K/w-verhouding
|
30,5
x
|
39,7
x
|
74,1
x
|
45,3
x
|
28,2
x
|
32,6
x
|
28,2
x
|
23,5
x
|
Dividendrendement
|
1,35%
|
1,08%
|
0,51%
|
0,65%
|
1,38%
|
1,46%
|
1,44%
|
1,7%
|
Marktkapitalisatie/omzet
|
2,08
x
|
2,19
x
|
4,49
x
|
4,25
x
|
2,56
x
|
2,87
x
|
2,99
x
|
2,88
x
|
Bedrijfswaarde/omzet
|
2,38
x
|
2,59
x
|
5,08
x
|
4,79
x
|
2,85
x
|
3,12
x
|
3,14
x
|
2,93
x
|
Bedrijfswaarde/EBITDA
|
15,1
x
|
19
x
|
31,9
x
|
26,9
x
|
17,2
x
|
18,4
x
|
17,3
x
|
14,8
x
|
Bedrijfswaarde/FCF
|
25,8
x
|
37,1
x
|
212
x
|
-84,9
x
|
30,8
x
|
21,1
x
|
31,7
x
|
21
x
|
FCF Yield
|
3,87%
|
2,69%
|
0,47%
|
-1,18%
|
3,25%
|
4,74%
|
3,15%
|
4,77%
|
Price to Book
|
5,81
x
|
5,12
x
|
8,28
x
|
11,9
x
|
6,03
x
|
5,73
x
|
5,51
x
|
4,75
x
|
Aantal aandelen (in duizenden)
|
7.901.400
|
8.076.219
|
8.076.219
|
8.076.219
|
8.239.618
|
8.239.618
|
8.239.618
|
-
|
Referentieprijs
2 |
2,415
|
2,325
|
4,195
|
5,780
|
4,880
|
5,350
|
5,350
|
5,350
|
Datum van publicatie
|
26/02/19
|
24/02/20
|
24/02/21
|
25/02/22
|
24/02/23
|
28/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
9.159
|
8.559
|
7.539
|
10.994
|
15.692
|
13.803
|
14.737
|
15.298
|
EBITDA
1 |
1.442
|
1.162
|
1.201
|
1.960
|
2.601
|
2.337
|
2.673
|
3.030
|
Bedrijfsresultaat (EBIT)
1 |
1.053
|
800
|
780,4
|
1.529
|
2.024
|
1.670
|
2.088
|
2.458
|
Operationele Marge
|
11,49%
|
9,35%
|
10,35%
|
13,91%
|
12,9%
|
12,1%
|
14,17%
|
16,07%
|
Resultaat voor belastingen (EBT)
1 |
874,7
|
632,7
|
650,2
|
1.449
|
1.971
|
1.632
|
2.175
|
2.545
|
Nettowinst (verlies)
1 |
630
|
471
|
457,2
|
1.030
|
1.418
|
1.214
|
1.566
|
1.853
|
Nettomarge
|
6,88%
|
5,5%
|
6,06%
|
9,37%
|
9,04%
|
8,8%
|
10,62%
|
12,11%
|
WPA
2 |
0,0792
|
0,0586
|
0,0566
|
0,1276
|
0,1730
|
0,1474
|
0,1900
|
0,2273
|
Free Cash Flow
1 |
845,6
|
596
|
180,9
|
-620,3
|
1.451
|
2.038
|
1.457
|
2.140
|
FCF-marge
|
9,23%
|
6,96%
|
2,4%
|
-5,64%
|
9,24%
|
14,76%
|
9,89%
|
13,99%
|
Kasstroomconversie (ebitda)
|
58,64%
|
51,29%
|
15,06%
|
-
|
55,78%
|
87,2%
|
54,51%
|
70,63%
|
Kasstroomconversie (nettowinst)
|
134,23%
|
126,54%
|
39,57%
|
-
|
102,28%
|
167,79%
|
93,06%
|
115,48%
|
Dividend per aandeel
2 |
0,0325
|
0,0250
|
0,0212
|
0,0375
|
0,0675
|
0,0700
|
0,0772
|
0,0908
|
Datum van publicatie
|
26/02/19
|
24/02/20
|
24/02/21
|
25/02/22
|
24/02/23
|
28/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
3.845
|
3.918
|
3.072
|
3.758
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
611,9
|
517,7
|
585,5
|
588
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
449,5
|
346,5
|
392,8
|
412,3
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
409,2
|
315,8
|
-
|
-
|
-
|
334,4
|
339,7
|
339,7
|
340,5
|
Nettomarge
|
-
|
8,21%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,0497
|
-
|
-
|
-
|
-
|
0,0411
|
0,0412
|
0,0412
|
0,0413
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,0206
|
0,0206
|
0,0206
|
0,0206
|
Datum van publicatie
|
25/08/22
|
29/11/22
|
24/02/23
|
30/05/23
|
29/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
2.759
|
3.352
|
4.449
|
5.975
|
4.489
|
3.381
|
2.165
|
809
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,913
x
|
2,884
x
|
3,704
x
|
3,049
x
|
1,726
x
|
1,447
x
|
0,8102
x
|
0,2669
x
|
Free Cash Flow
1 |
846
|
596
|
181
|
-620
|
1.451
|
2.038
|
1.457
|
2.140
|
ROE (netto-inkomsten/eigen vermogen)
|
22,9%
|
13,9%
|
11,8%
|
26,1%
|
27%
|
17,9%
|
20,1%
|
20,8%
|
ROA (netto-inkomsten/totale activa)
|
7,8%
|
5,41%
|
4,33%
|
7,88%
|
9,61%
|
7,93%
|
10,3%
|
10,7%
|
Totale activa
1 |
8.073
|
8.700
|
10.553
|
13.076
|
14.764
|
15.318
|
15.138
|
17.282
|
Nettoactief per aandeel
2 |
0,4200
|
0,4500
|
0,5100
|
0,4800
|
0,8100
|
0,8400
|
0,9700
|
1,130
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
0,0500
|
0,2600
|
0,3300
|
0,2200
|
0,3100
|
Capex
1 |
297
|
1.048
|
1.079
|
1.001
|
665
|
702
|
507
|
504
|
Capex/omzet
|
3,24%
|
12,25%
|
14,31%
|
9,11%
|
4,24%
|
5,09%
|
3,44%
|
3,29%
|
Datum van publicatie
|
26/02/19
|
24/02/20
|
24/02/21
|
25/02/22
|
24/02/23
|
28/02/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
5,35
MYR Gemiddelde koersdoel
5,376
MYR Spread / Gemiddelde doel +0,49% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,23% | 9,25 mld. | | +73,08% | 13,39 mld. | | +20,05% | 7,02 mld. | | +17,01% | 5,56 mld. | | -0,37% | 5,22 mld. | | +10,92% | 4,77 mld. | | +1,14% | 2,17 mld. | | +48,02% | 1,67 mld. | | +33,33% | 1,51 mld. | | +38,26% | 1,31 mld. |
Primaire aluminiumproductie
|