Geschatte realtime
Cboe BZX
15:38:18 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30,4
USD
|
-3,15%
|
|
+4,39%
|
-12,56%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
212,7
|
155,5
|
192,9
|
198,1
|
226,1
|
197,8
|
-
|
Bedrijfswaarde
1 |
212,7
|
155,5
|
192,9
|
198,1
|
226,1
|
197,8
|
197,8
|
K/w-verhouding
|
21,4
x
|
11,6
x
|
8,89
x
|
7,72
x
|
8,91
x
|
14,6
x
|
9,89
x
|
Dividendrendement
|
0,83%
|
1,71%
|
2,25%
|
3,15%
|
-
|
3,82%
|
3,82%
|
Marktkapitalisatie/omzet
|
5,13
x
|
3,18
x
|
3,08
x
|
2,91
x
|
3,48
x
|
2,91
x
|
2,75
x
|
Bedrijfswaarde/omzet
|
5,13
x
|
3,18
x
|
3,08
x
|
2,91
x
|
3,48
x
|
2,91
x
|
2,75
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,09
x
|
0,76
x
|
0,88
x
|
0,9
x
|
0,94
x
|
0,83
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
6.755
|
6.640
|
6.578
|
6.244
|
6.298
|
6.300
|
-
|
Referentieprijs
2 |
31,49
|
23,41
|
29,33
|
31,72
|
35,90
|
31,39
|
31,39
|
Datum van publicatie
|
29/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
41,45
|
48,85
|
62,6
|
68,08
|
65,02
|
67,9
|
72
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
17,1
|
22,52
|
32,81
|
-
|
33,44
|
20,09
|
34,55
|
Operationele Marge
|
41,26%
|
46,09%
|
52,42%
|
-
|
51,44%
|
29,59%
|
47,98%
|
Resultaat voor belastingen (EBT)
1 |
12,3
|
17,29
|
29,19
|
34,05
|
30,34
|
18,42
|
27,48
|
Nettowinst (verlies)
1 |
10,14
|
13,81
|
22,49
|
26,49
|
25,76
|
14,23
|
20,99
|
Nettomarge
|
24,47%
|
28,26%
|
35,92%
|
38,91%
|
39,63%
|
20,96%
|
29,15%
|
WPA
2 |
1,470
|
2,010
|
3,300
|
4,110
|
4,030
|
2,150
|
3,175
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2600
|
0,4000
|
0,6600
|
1,000
|
-
|
1,200
|
1,200
|
Datum van publicatie
|
29/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
16
|
15,85
|
16,29
|
17,7
|
18,25
|
16,66
|
15,66
|
16,68
|
16,01
|
15,45
|
16,9
|
17,1
|
17,3
|
17,2
|
17,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8,504
|
8,053
|
7,971
|
-
|
9,572
|
-
|
9,412
|
8,928
|
6,84
|
5,597
|
6,297
|
-0,175
|
8,373
|
7,62
|
8,549
|
Operationele Marge
|
53,15%
|
50,79%
|
48,94%
|
-
|
52,46%
|
-
|
60,1%
|
53,51%
|
42,72%
|
36,23%
|
37,26%
|
-1,02%
|
48,4%
|
44,3%
|
48,03%
|
Resultaat voor belastingen (EBT)
1 |
8,204
|
7,632
|
7,971
|
9,078
|
9,372
|
7,998
|
6,949
|
9,11
|
6,278
|
5,411
|
5,834
|
-0,801
|
7,98
|
6,174
|
6,675
|
Nettowinst (verlies)
1 |
6,183
|
6,021
|
6,327
|
6,975
|
7,171
|
6,097
|
6,788
|
7,598
|
5,282
|
4,345
|
4,434
|
-0,609
|
6,064
|
4,714
|
5,119
|
Nettomarge
|
38,64%
|
37,98%
|
38,85%
|
39,42%
|
39,3%
|
36,59%
|
43,34%
|
45,54%
|
32,99%
|
28,13%
|
26,24%
|
-3,56%
|
35,05%
|
27,41%
|
28,76%
|
WPA
2 |
0,9200
|
0,9100
|
0,9800
|
1,090
|
1,130
|
0,9500
|
1,070
|
1,190
|
0,8200
|
0,6800
|
0,6900
|
-0,0900
|
0,8700
|
0,7150
|
0,7700
|
Dividend per aandeel
2 |
0,1800
|
0,2500
|
0,2500
|
0,2500
|
0,2500
|
0,3000
|
0,3000
|
-
|
-
|
-
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
Datum van publicatie
|
27/01/22
|
21/04/22
|
21/07/22
|
20/10/22
|
26/01/23
|
20/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,33%
|
6,82%
|
10,6%
|
12,1%
|
11,2%
|
5,75%
|
8,28%
|
ROA (netto-inkomsten/totale activa)
|
0,75%
|
0,9%
|
1,37%
|
1,61%
|
1,46%
|
0,68%
|
0,96%
|
Totale activa
1 |
1.353
|
1.529
|
1.645
|
1.645
|
1.759
|
2.093
|
2.198
|
Nettoactief per aandeel
2 |
29,00
|
30,80
|
33,40
|
35,20
|
38,00
|
37,90
|
40,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Laatste slotkoers
31,39
USD Gemiddelde koersdoel
33
USD Spread / Gemiddelde doel +5,13% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,56% | 198 mln. | | +14,98% | 562 mld. | | +15,30% | 304 mld. | | +24,61% | 256 mld. | | +23,32% | 212 mld. | | +26,24% | 191 mld. | | +32,89% | 172 mld. | | +9,28% | 164 mld. | | +8,46% | 151 mld. | | +8,94% | 136 mld. |
Banken - Andere
|