Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,25
HKD
|
0,00%
|
|
-8,69%
|
+13,46%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.150
|
4.483
|
4.474
|
3.770
|
3.418
|
3.696
|
Bedrijfswaarde
1 |
1.621
|
3.755
|
4.454
|
4.855
|
4.396
|
4.212
|
K/w-verhouding
|
5,51
x
|
9,35
x
|
7,41
x
|
13,8
x
|
8,68
x
|
3,59
x
|
Dividendrendement
|
4,21%
|
2,53%
|
2,39%
|
2,75%
|
3,29%
|
4,69%
|
Marktkapitalisatie/omzet
|
0,61
x
|
0,8
x
|
0,71
x
|
0,5
x
|
0,42
x
|
0,37
x
|
Bedrijfswaarde/omzet
|
0,31
x
|
0,67
x
|
0,71
x
|
0,64
x
|
0,54
x
|
0,42
x
|
Bedrijfswaarde/EBITDA
|
2,28
x
|
5,42
x
|
4,86
x
|
9,46
x
|
6,13
x
|
2,55
x
|
Bedrijfswaarde/FCF
|
3,47
x
|
-4,12
x
|
-15,6
x
|
-3,74
x
|
32,9
x
|
25,1
x
|
FCF Yield
|
28,9%
|
-24,3%
|
-6,42%
|
-26,7%
|
3,04%
|
3,98%
|
Price to Book
|
1,03
x
|
1,31
x
|
1,18
x
|
0,96
x
|
0,77
x
|
0,68
x
|
Aantal aandelen (in duizenden)
|
635.000
|
635.000
|
635.862
|
636.440
|
636.440
|
636.440
|
Referentieprijs
2 |
4,961
|
7,060
|
7,036
|
5,924
|
5,370
|
5,808
|
Datum van publicatie
|
27/02/19
|
20/03/20
|
31/03/21
|
12/05/22
|
31/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5.206
|
5.589
|
6.283
|
7.537
|
8.152
|
9.949
|
EBITDA
1 |
711,2
|
692,3
|
915,6
|
513,3
|
716,7
|
1.654
|
Bedrijfsresultaat (EBIT)
1 |
520,5
|
507,1
|
710,7
|
232,9
|
329,3
|
1.192
|
Operationele Marge
|
10%
|
9,07%
|
11,31%
|
3,09%
|
4,04%
|
11,99%
|
Resultaat voor belastingen (EBT)
1 |
561,8
|
550
|
698,2
|
265,9
|
354,7
|
1.131
|
Nettowinst (verlies)
1 |
478,6
|
479,7
|
604,8
|
276,3
|
393,8
|
1.033
|
Nettomarge
|
9,19%
|
8,58%
|
9,63%
|
3,67%
|
4,83%
|
10,39%
|
WPA
2 |
0,9012
|
0,7555
|
0,9500
|
0,4300
|
0,6187
|
1,620
|
Free Cash Flow
1 |
467,8
|
-911,3
|
-286
|
-1.298
|
133,5
|
167,6
|
FCF-marge
|
8,98%
|
-16,31%
|
-4,55%
|
-17,22%
|
1,64%
|
1,68%
|
Kasstroomconversie (ebitda)
|
65,77%
|
-
|
-
|
-
|
18,63%
|
10,13%
|
Kasstroomconversie (nettowinst)
|
97,74%
|
-
|
-
|
-
|
33,91%
|
16,22%
|
Dividend per aandeel
2 |
0,2090
|
0,1788
|
0,1684
|
0,1629
|
0,1769
|
0,2723
|
Datum van publicatie
|
27/02/19
|
20/03/20
|
31/03/21
|
12/05/22
|
31/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.085
|
979
|
516
|
Nettokaspositie
1 |
1.529
|
728
|
20,5
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
2,114
x
|
1,365
x
|
0,3118
x
|
Free Cash Flow
1 |
468
|
-911
|
-286
|
-1.298
|
134
|
168
|
ROE (netto-inkomsten/eigen vermogen)
|
20,6%
|
14,9%
|
16,8%
|
7,18%
|
9,41%
|
20,9%
|
ROA (netto-inkomsten/totale activa)
|
7,05%
|
5,72%
|
6,67%
|
1,75%
|
2,16%
|
7,24%
|
Totale activa
1 |
6.792
|
8.390
|
9.067
|
15.746
|
18.261
|
14.274
|
Nettoactief per aandeel
2 |
4,800
|
5,380
|
5,940
|
6,160
|
7,000
|
8,540
|
Cashflow per aandeel
2 |
2,180
|
1,440
|
0,8900
|
1,150
|
1,540
|
0,8600
|
Capex
1 |
298
|
1.344
|
1.226
|
1.377
|
578
|
432
|
Capex/omzet
|
5,72%
|
24,05%
|
19,51%
|
18,26%
|
7,09%
|
4,34%
|
Datum van publicatie
|
27/02/19
|
20/03/20
|
31/03/21
|
12/05/22
|
31/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,46% | 589 mln. | | +21,41% | 6,39 mld. | | -7,58% | 5,5 mld. | | +24,89% | 5,03 mld. | | +2,23% | 4,56 mld. | | +17,11% | 4,55 mld. | | +8,45% | 3,75 mld. | | +25,05% | 3,65 mld. | | +43,04% | 3,08 mld. | | +27,13% | 2,02 mld. |
Banden- en buizenfabrikanten
|