slotkoers
Bolsa De Valores De Colombia
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.540
COP
|
-0,30%
|
|
+3,97%
|
+42,17%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.105.482
|
9.078.784
|
9.532.724
|
8.057.421
|
5.174.907
|
5.220.301
|
Bedrijfswaarde
1 |
11.163.229
|
14.921.964
|
14.421.067
|
14.943.629
|
13.154.879
|
13.663.360
|
K/w-verhouding
|
8,42
x
|
11,2
x
|
8,38
x
|
7,33
x
|
5,18
x
|
5,17
x
|
Dividendrendement
|
4,13%
|
2,93%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,64
x
|
1,88
x
|
1,99
x
|
1,55
x
|
0,86
x
|
0,79
x
|
Bedrijfswaarde/omzet
|
2,99
x
|
3,09
x
|
3,01
x
|
2,88
x
|
2,19
x
|
2,07
x
|
Bedrijfswaarde/EBITDA
|
10,3
x
|
12,9
x
|
8,55
x
|
8,89
x
|
7,05
x
|
6,74
x
|
Bedrijfswaarde/FCF
|
230
x
|
-40,7
x
|
28,8
x
|
83
x
|
81,4
x
|
-50,8
x
|
FCF Yield
|
0,44%
|
-2,46%
|
3,47%
|
1,21%
|
1,23%
|
-1,97%
|
Price to Book
|
1,9
x
|
2,53
x
|
2,21
x
|
1,62
x
|
0,91
x
|
0,9
x
|
Aantal aandelen (in duizenden)
|
1.134.848
|
1.134.848
|
1.134.848
|
1.134.848
|
1.134.848
|
1.134.848
|
Referentieprijs
2 |
5.380
|
8.000
|
8.400
|
7.100
|
4.560
|
4.600
|
Datum van publicatie
|
26/03/19
|
28/03/20
|
23/03/21
|
23/03/22
|
24/03/23
|
16/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.727.680
|
4.828.801
|
4.797.941
|
5.181.737
|
6.011.331
|
6.608.732
|
EBITDA
1 |
1.083.137
|
1.157.666
|
1.686.201
|
1.680.174
|
1.866.726
|
2.026.213
|
Bedrijfsresultaat (EBIT)
1 |
908.056
|
972.692
|
1.449.234
|
1.399.302
|
1.547.819
|
1.675.554
|
Operationele Marge
|
24,36%
|
20,14%
|
30,21%
|
27%
|
25,75%
|
25,35%
|
Resultaat voor belastingen (EBT)
1 |
965.229
|
1.037.212
|
1.546.183
|
1.548.585
|
1.549.975
|
1.487.616
|
Nettowinst (verlies)
1 |
725.463
|
811.347
|
1.137.445
|
1.099.133
|
998.290
|
1.009.259
|
Nettomarge
|
19,46%
|
16,8%
|
23,71%
|
21,21%
|
16,61%
|
15,27%
|
WPA
2 |
639,3
|
714,9
|
1.002
|
968,5
|
879,7
|
889,3
|
Free Cash Flow
1 |
48.632
|
-366.616
|
500.960
|
180.142
|
161.638
|
-268.786
|
FCF-marge
|
1,3%
|
-7,59%
|
10,44%
|
3,48%
|
2,69%
|
-4,07%
|
Kasstroomconversie (ebitda)
|
4,49%
|
-
|
29,71%
|
10,72%
|
8,66%
|
-
|
Kasstroomconversie (nettowinst)
|
6,7%
|
-
|
44,04%
|
16,39%
|
16,19%
|
-
|
Dividend per aandeel
2 |
222,0
|
234,0
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/03/19
|
28/03/20
|
23/03/21
|
23/03/22
|
24/03/23
|
16/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
5.057.747
|
5.843.180
|
4.888.344
|
6.886.208
|
7.979.972
|
8.443.059
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,67
x
|
5,047
x
|
2,899
x
|
4,099
x
|
4,275
x
|
4,167
x
|
Free Cash Flow
1 |
48.632
|
-366.616
|
500.960
|
180.142
|
161.638
|
-268.786
|
ROE (netto-inkomsten/eigen vermogen)
|
23,5%
|
23,5%
|
28,2%
|
23,1%
|
18,7%
|
18,3%
|
ROA (netto-inkomsten/totale activa)
|
5,66%
|
5,48%
|
7,27%
|
6,23%
|
5,77%
|
5,72%
|
Totale activa
1 |
12.821.219
|
14.802.099
|
15.651.112
|
17.653.062
|
17.304.984
|
17.651.485
|
Nettoactief per aandeel
2 |
2.831
|
3.166
|
3.796
|
4.393
|
5.019
|
5.106
|
Cashflow per aandeel
2 |
246,0
|
220,0
|
371,0
|
377,0
|
1.524
|
596,0
|
Capex
1 |
73.786
|
47.664
|
93.710
|
111.012
|
131.335
|
212.501
|
Capex/omzet
|
1,98%
|
0,99%
|
1,95%
|
2,14%
|
2,18%
|
3,22%
|
Datum van publicatie
|
26/03/19
|
28/03/20
|
23/03/21
|
23/03/22
|
24/03/23
|
16/03/24
|
Laatste slotkoers
6.540
COP Gemiddelde koersdoel
8.600
COP Spread / Gemiddelde doel +31,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +42,17% | 1,89 mld. | | 0,00% | 14,25 mld. | | +16,26% | 9,6 mld. | | +7,95% | 8,41 mld. | | +5,35% | 7,53 mld. | | -3,52% | 7,3 mld. | | +28,95% | 5,72 mld. | | -28,15% | 5,56 mld. | | +18,39% | 5,37 mld. | | +3,17% | 5,32 mld. |
Aardgasdistributie
|