Beurs gesloten -
Japan Exchange
08:00:00 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.013
JPY
|
-0,69%
|
|
+1,20%
|
+14,59%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
30.992
|
23.824
|
31.347
|
27.337
|
30.366
|
49.441
|
Bedrijfswaarde
1 |
26.454
|
18.558
|
31.507
|
27.398
|
50.912
|
58.516
|
K/w-verhouding
|
3,91
x
|
7,44
x
|
5,6
x
|
6,02
x
|
8,03
x
|
9,77
x
|
Dividendrendement
|
3,02%
|
3,9%
|
2,97%
|
5,13%
|
5,05%
|
-
|
Marktkapitalisatie/omzet
|
0,28
x
|
0,23
x
|
0,27
x
|
0,25
x
|
0,28
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
0,24
x
|
0,18
x
|
0,27
x
|
0,25
x
|
0,47
x
|
0,45
x
|
Bedrijfswaarde/EBITDA
|
2,79
x
|
3,3
x
|
3,44
x
|
3,69
x
|
7,54
x
|
6,53
x
|
Bedrijfswaarde/FCF
|
4,58
x
|
19
x
|
-10,3
x
|
42,4
x
|
-2,78
x
|
4,42
x
|
FCF Yield
|
21,8%
|
5,27%
|
-9,67%
|
2,36%
|
-36%
|
22,6%
|
Price to Book
|
0,87
x
|
0,65
x
|
0,74
x
|
0,6
x
|
0,63
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
46.816
|
46.440
|
46.578
|
46.730
|
46.432
|
46.642
|
Referentieprijs
2 |
662,0
|
513,0
|
673,0
|
585,0
|
654,0
|
1.060
|
Datum van publicatie
|
19/06/19
|
26/06/20
|
22/06/21
|
22/06/22
|
22/06/23
|
21/06/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
110.279
|
105.744
|
117.219
|
109.639
|
109.327
|
129.294
|
EBITDA
1 |
9.497
|
5.620
|
9.157
|
7.431
|
6.748
|
8.961
|
Bedrijfsresultaat (EBIT)
1 |
8.710
|
4.882
|
8.397
|
6.618
|
5.717
|
7.829
|
Operationele Marge
|
7,9%
|
4,62%
|
7,16%
|
6,04%
|
5,23%
|
6,06%
|
Resultaat voor belastingen (EBT)
1 |
8.830
|
4.860
|
8.227
|
6.639
|
5.609
|
7.594
|
Nettowinst (verlies)
1 |
7.918
|
3.214
|
5.592
|
4.539
|
3.790
|
5.054
|
Nettomarge
|
7,18%
|
3,04%
|
4,77%
|
4,14%
|
3,47%
|
3,91%
|
WPA
2 |
169,2
|
68,99
|
120,2
|
97,25
|
81,41
|
108,5
|
Free Cash Flow
1 |
5.779
|
978
|
-3.046
|
646
|
-18.346
|
13.236
|
FCF-marge
|
5,24%
|
0,92%
|
-2,6%
|
0,59%
|
-16,78%
|
10,24%
|
Kasstroomconversie (ebitda)
|
60,85%
|
17,4%
|
-
|
8,69%
|
-
|
147,7%
|
Kasstroomconversie (nettowinst)
|
72,98%
|
30,43%
|
-
|
14,23%
|
-
|
261,88%
|
Dividend per aandeel
2 |
20,00
|
20,00
|
20,00
|
30,00
|
33,00
|
-
|
Datum van publicatie
|
19/06/19
|
26/06/20
|
22/06/21
|
22/06/22
|
22/06/23
|
21/06/24
|
Fiscaal tijdperk: März |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
51.883
|
53.751
|
26.798
|
23.344
|
47.540
|
26.180
|
27.610
|
57.669
|
32.347
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.879
|
3.987
|
1.391
|
1.386
|
2.298
|
1.757
|
1.430
|
3.310
|
1.937
|
Operationele Marge
|
5,55%
|
7,42%
|
5,19%
|
5,94%
|
4,83%
|
6,71%
|
5,18%
|
5,74%
|
5,99%
|
Resultaat voor belastingen (EBT)
1 |
2.805
|
4.038
|
1.376
|
1.392
|
2.291
|
1.714
|
1.374
|
3.203
|
1.947
|
Nettowinst (verlies)
1 |
1.844
|
2.847
|
940
|
925
|
1.497
|
1.152
|
754
|
2.151
|
1.295
|
Nettomarge
|
3,55%
|
5,3%
|
3,51%
|
3,96%
|
3,15%
|
4,4%
|
2,73%
|
3,73%
|
4%
|
WPA
2 |
39,67
|
61,07
|
20,11
|
19,80
|
32,08
|
24,78
|
16,24
|
46,29
|
27,76
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,00
|
-
|
Datum van publicatie
|
9/11/20
|
8/11/21
|
7/02/22
|
5/08/22
|
8/11/22
|
8/02/23
|
8/08/23
|
9/11/23
|
8/02/24
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
-
|
-
|
160
|
61
|
20.546
|
9.075
|
Nettokaspositie
1 |
4.538
|
5.266
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,0175
x
|
0,008209
x
|
3,045
x
|
1,013
x
|
Free Cash Flow
1 |
5.779
|
978
|
-3.046
|
646
|
-18.346
|
13.236
|
ROE (netto-inkomsten/eigen vermogen)
|
24,8%
|
8,91%
|
14,2%
|
10,3%
|
8,12%
|
10,1%
|
ROA (netto-inkomsten/totale activa)
|
6,27%
|
3,42%
|
5,71%
|
4,39%
|
3,42%
|
4,11%
|
Totale activa
1 |
126.187
|
94.001
|
97.872
|
103.441
|
110.942
|
123.016
|
Nettoactief per aandeel
2 |
757,0
|
791,0
|
906,0
|
974,0
|
1.031
|
1.119
|
Cashflow per aandeel
2 |
316,0
|
333,0
|
224,0
|
213,0
|
201,0
|
239,0
|
Capex
1 |
1.228
|
2.062
|
722
|
1.285
|
1.605
|
2.001
|
Capex/omzet
|
1,11%
|
1,95%
|
0,62%
|
1,17%
|
1,47%
|
1,55%
|
Datum van publicatie
|
19/06/19
|
26/06/20
|
22/06/21
|
22/06/22
|
22/06/23
|
21/06/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,59% | 294 mln. | | -7,48% | 64,57 mld. | | +2,87% | 59,74 mld. | | +17,02% | 36,97 mld. | | +11,43% | 30,69 mld. | | +13,20% | 29,58 mld. | | +12,50% | 20,41 mld. | | +15,85% | 19,69 mld. | | +68,29% | 17,04 mld. | | +36,21% | 16,96 mld. |
Bouw & Techniek - Andere
|