slotkoers
INDONESIA S.E.
00:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.255
IDR
|
+3,29%
|
|
+7,26%
|
-25,74%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.740.725
|
28.879.500
|
27.571.738
|
21.489.785
|
13.018.212
|
9.667.839
|
-
|
-
|
Bedrijfswaarde
1 |
32.740.725
|
28.879.500
|
27.571.738
|
21.489.785
|
13.018.212
|
9.667.839
|
9.667.839
|
9.667.839
|
K/w-verhouding
|
23,4
x
|
33,8
x
|
18,8
x
|
12,1
x
|
12,1
x
|
6,56
x
|
5,33
x
|
4,81
x
|
Dividendrendement
|
-
|
1,2%
|
0,92%
|
-
|
5,47%
|
4,43%
|
6,81%
|
11,1%
|
Marktkapitalisatie/omzet
|
8,29
x
|
8,11
x
|
6,41
x
|
4,22
x
|
2,45
x
|
1,76
x
|
1,64
x
|
1,53
x
|
Bedrijfswaarde/omzet
|
8,29
x
|
8,11
x
|
6,41
x
|
4,22
x
|
2,45
x
|
1,76
x
|
1,64
x
|
1,53
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
6,07
x
|
4,91
x
|
3,89
x
|
2,56
x
|
1,48
x
|
0,96
x
|
0,85
x
|
0,79
x
|
Aantal aandelen (in duizenden)
|
7.703.700
|
7.701.200
|
7.701.603
|
7.702.432
|
7.703.084
|
7.703.457
|
-
|
-
|
Referentieprijs
2 |
4.250
|
3.750
|
3.580
|
2.790
|
1.690
|
1.255
|
1.255
|
1.255
|
Datum van publicatie
|
5/02/20
|
9/02/21
|
11/02/22
|
14/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.952
|
3.562
|
4.302
|
5.095
|
5.321
|
5.492
|
5.892
|
6.304
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.190
|
1.970
|
2.608
|
3.226
|
3.277
|
3.262
|
3.441
|
3.627
|
Operationele Marge
|
55,43%
|
55,3%
|
60,64%
|
63,31%
|
61,59%
|
59,41%
|
58,4%
|
57,53%
|
Resultaat voor belastingen (EBT)
1 |
1.878
|
1.124
|
1.877
|
2.282
|
1.380
|
1.925
|
2.383
|
2.604
|
Nettowinst (verlies)
1 |
1.400
|
854,6
|
1.465
|
1.780
|
1.080
|
1.500
|
1.849
|
2.038
|
Nettomarge
|
35,42%
|
23,99%
|
34,06%
|
34,93%
|
20,31%
|
27,31%
|
31,39%
|
32,33%
|
WPA
2 |
182,0
|
111,0
|
190,0
|
231,0
|
140,0
|
191,4
|
235,4
|
260,9
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
45,00
|
33,00
|
-
|
92,50
|
55,58
|
85,48
|
139,0
|
Datum van publicatie
|
5/02/20
|
9/02/21
|
11/02/22
|
14/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q3
|
2022 Q4
|
2023 Q1
|
---|
Omzet
1 |
-
|
1.339
|
1.303
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
852,8
|
889,7
|
799,8
|
Operationele Marge
|
-
|
66,44%
|
61,38%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
471,4
|
451,9
|
424,7
|
Nettomarge
|
-
|
33,75%
|
32,59%
|
WPA
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
21/10/22
|
14/02/23
|
28/04/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
31,2%
|
15,2%
|
22,6%
|
23%
|
12,6%
|
15,8%
|
17,1%
|
17,2%
|
ROA (netto-inkomsten/totale activa)
|
13,6%
|
5,37%
|
8,38%
|
8,96%
|
5,07%
|
6,48%
|
7,23%
|
7,54%
|
Totale activa
1 |
10.307
|
15.909
|
17.489
|
19.853
|
21.299
|
23.143
|
25.561
|
27.044
|
Nettoactief per aandeel
2 |
700,0
|
763,0
|
921,0
|
1.091
|
1.139
|
1.312
|
1.473
|
1.592
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/20
|
9/02/21
|
11/02/22
|
14/02/23
|
7/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.255
IDR Gemiddelde koersdoel
1.828
IDR Spread / Gemiddelde doel +45,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,74% | 607 mln. | | +19,45% | 583 mld. | | +16,80% | 307 mld. | | +23,30% | 254 mld. | | +23,94% | 213 mld. | | +25,81% | 191 mld. | | +29,53% | 172 mld. | | +9,65% | 164 mld. | | +7,77% | 150 mld. | | +8,26% | 137 mld. |
Banken - Andere
|