slotkoers
INDONESIA S.E.
00:00:00 19-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
84
IDR
|
+1,20%
|
|
+3,70%
|
-4,55%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
133.300
|
137.950
|
125.550
|
771.900
|
299.150
|
310.992
|
Bedrijfswaarde
1 |
451.070
|
438.164
|
408.576
|
1.316.559
|
1.166.092
|
1.107.796
|
K/w-verhouding
|
7,69
x
|
17
x
|
40,3
x
|
67,7
x
|
16,5
x
|
11,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,01
x
|
0,85
x
|
0,77
x
|
3,64
x
|
0,9
x
|
0,7
x
|
Bedrijfswaarde/omzet
|
3,41
x
|
2,69
x
|
2,52
x
|
6,21
x
|
3,49
x
|
2,51
x
|
Bedrijfswaarde/EBITDA
|
5,12
x
|
4,34
x
|
10,7
x
|
11,2
x
|
10,8
x
|
6,27
x
|
Bedrijfswaarde/FCF
|
20,2
x
|
10,1
x
|
5,87
x
|
-11,9
x
|
-14,1
x
|
-6,01
x
|
FCF Yield
|
4,94%
|
9,91%
|
17%
|
-8,42%
|
-7,12%
|
-16,6%
|
Price to Book
|
0,65
x
|
0,63
x
|
0,56
x
|
3,15
x
|
1,12
x
|
0,62
x
|
Aantal aandelen (in duizenden)
|
1.550.000
|
1.550.000
|
1.550.000
|
1.550.000
|
1.550.000
|
3.534.000
|
Referentieprijs
2 |
86,00
|
89,00
|
81,00
|
498,0
|
193,0
|
88,00
|
Datum van publicatie
|
29/03/19
|
27/03/20
|
29/03/21
|
30/03/22
|
11/04/23
|
3/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
132.167
|
162.596
|
162.257
|
212.042
|
333.910
|
441.461
|
EBITDA
1 |
88.164
|
100.870
|
38.086
|
117.764
|
107.941
|
176.599
|
Bedrijfsresultaat (EBIT)
1 |
45.382
|
46.107
|
36.875
|
54.801
|
92.601
|
112.893
|
Operationele Marge
|
34,34%
|
28,36%
|
22,73%
|
25,84%
|
27,73%
|
25,57%
|
Resultaat voor belastingen (EBT)
1 |
19.264
|
12.460
|
6.247
|
17.153
|
28.758
|
46.728
|
Nettowinst (verlies)
1 |
14.431
|
8.108
|
3.116
|
11.394
|
18.111
|
27.186
|
Nettomarge
|
10,92%
|
4,99%
|
1,92%
|
5,37%
|
5,42%
|
6,16%
|
WPA
2 |
11,19
|
5,231
|
2,011
|
7,351
|
11,68
|
7,813
|
Free Cash Flow
1 |
22.287
|
43.407
|
69.600
|
-110.915
|
-82.970
|
-184.413
|
FCF-marge
|
16,86%
|
26,7%
|
42,89%
|
-52,31%
|
-24,85%
|
-41,77%
|
Kasstroomconversie (ebitda)
|
25,28%
|
43,03%
|
182,74%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
154,43%
|
535,35%
|
2.233,42%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/03/19
|
27/03/20
|
29/03/21
|
30/03/22
|
11/04/23
|
3/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
317.770
|
300.214
|
283.026
|
544.659
|
866.942
|
796.804
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,604
x
|
2,976
x
|
7,431
x
|
4,625
x
|
8,032
x
|
4,512
x
|
Free Cash Flow
1 |
22.287
|
43.407
|
69.600
|
-110.915
|
-82.970
|
-184.413
|
ROE (netto-inkomsten/eigen vermogen)
|
8,59%
|
3,82%
|
1,41%
|
4,86%
|
7,08%
|
7,08%
|
ROA (netto-inkomsten/totale activa)
|
6,45%
|
5,31%
|
4,3%
|
5,06%
|
5,62%
|
5,09%
|
Totale activa
1 |
223.703
|
152.646
|
72.507
|
225.064
|
322.388
|
534.079
|
Nettoactief per aandeel
2 |
133,0
|
141,0
|
145,0
|
158,0
|
172,0
|
142,0
|
Cashflow per aandeel
2 |
0,5300
|
0,5900
|
0,6600
|
0,8100
|
17,30
|
40,20
|
Capex
1 |
25.762
|
16.440
|
7.440
|
102.104
|
214.555
|
397.072
|
Capex/omzet
|
19,49%
|
10,11%
|
4,59%
|
48,15%
|
64,26%
|
89,94%
|
Datum van publicatie
|
29/03/19
|
27/03/20
|
29/03/21
|
30/03/22
|
11/04/23
|
3/04/24
|
|